Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
USO ApS — Credit Rating and Financial Key Figures
CVR number: 31606489
Gothersgade 20 B, 7000 Fredericia
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 698.11 | 2 690.96 | 2 617.49 | 2 611.21 | 2 339.36 |
| Employee benefit expenses | -2 274.83 | -1 850.10 | -2 073.75 | -2 318.69 | -1 908.23 |
| Total depreciation | -8.60 | -8.60 | -8.60 | -7.88 | |
| EBIT | 414.67 | 832.26 | 535.14 | 284.64 | 431.14 |
| Other financial income | 0.18 | 6.49 | 6.22 | 10.51 | 12.16 |
| Other financial expenses | -4.21 | -5.40 | -1.67 | -0.89 | |
| Pre-tax profit | 410.64 | 833.35 | 539.69 | 294.26 | 443.30 |
| Income taxes | -91.74 | - 186.75 | - 122.69 | -67.93 | -99.73 |
| Net earnings | 318.89 | 646.60 | 417.00 | 226.33 | 343.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 25.08 | 16.48 | 7.88 | ||
| Tangible assets total | 25.08 | 16.48 | 7.88 | ||
| Investments total | 37.50 | 37.50 | 37.50 | 37.50 | 39.50 |
| Long term receivables total | |||||
| Finished products/goods | 2 791.55 | 2 844.82 | 2 745.71 | 2 868.52 | 2 721.53 |
| Inventories total | 2 791.55 | 2 844.82 | 2 745.71 | 2 868.52 | 2 721.53 |
| Current trade debtors | 54.07 | 51.56 | 61.78 | 49.75 | |
| Current amounts owed by group member comp. | 43.42 | 102.80 | 9.27 | 53.10 | 57.27 |
| Prepayments and accrued income | 31.10 | 26.39 | 23.74 | 30.04 | 26.11 |
| Current other receivables | 756.39 | 36.45 | 237.71 | 10.12 | 8.78 |
| Current deferred tax assets | 3.87 | 3.41 | |||
| Short term receivables total | 834.78 | 223.13 | 322.28 | 155.04 | 141.91 |
| Cash and bank deposits | 511.71 | 403.99 | 427.42 | 444.72 | 378.84 |
| Cash and cash equivalents | 511.71 | 403.99 | 427.42 | 444.72 | 378.84 |
| Balance sheet total (assets) | 4 200.62 | 3 525.92 | 3 540.79 | 3 505.78 | 3 281.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 250.00 | 500.00 | 375.00 | 200.00 | 300.00 |
| Retained earnings | 1 385.17 | 1 204.06 | 1 475.66 | 1 692.66 | 1 618.99 |
| Profit of the financial year | 318.89 | 646.60 | 417.00 | 226.33 | 343.57 |
| Shareholders equity total | 2 079.06 | 2 475.66 | 2 392.66 | 2 243.99 | 2 387.56 |
| Provisions | 1.73 | ||||
| Non-current deferred tax liabilities | 186.30 | 117.55 | 69.67 | 99.73 | |
| Non-current liabilities total | 186.30 | 117.55 | 69.67 | 99.73 | |
| Current trade creditors | 536.02 | 502.44 | 486.22 | 415.56 | 472.05 |
| Current owed to group member | 507.23 | ||||
| Short-term deferred tax liabilities | 90.51 | ||||
| Other non-interest bearing current liabilities | 1 495.03 | 361.53 | 542.63 | 269.34 | 322.43 |
| Current liabilities total | 2 121.56 | 863.97 | 1 028.85 | 1 192.12 | 794.49 |
| Balance sheet total (liabilities) | 4 200.62 | 3 525.92 | 3 540.79 | 3 505.78 | 3 281.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.