W&A Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 41232595
Sophus Falcks Alle 12, 2791 Dragør
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 111.54 | 211.85 | |||
| External services | -10.40 | -36.42 | |||
| Gross profit | -10.40 | 75.13 | 211.85 | 201.13 | 168.03 |
| Wages and salaries | -15.00 | -20.00 | -18.00 | ||
| EBIT | -10.40 | 75.13 | 196.85 | 181.13 | 150.03 |
| Other financial expenses | -34.56 | -37.15 | -35.79 | ||
| Reduction non-current investment assets | -1.27 | -1.17 | -1.21 | ||
| Pre-tax profit | -10.40 | 75.13 | 161.02 | 142.81 | 113.03 |
| Income taxes | -14.24 | -35.42 | -31.42 | -25.53 | |
| Net earnings | -10.40 | 60.89 | 125.60 | 111.39 | 87.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 354.89 | 6 353.62 | 6 352.45 | 6 351.25 | |
| Tangible assets total | 6 354.89 | 6 353.62 | 6 352.45 | 6 351.25 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 13.68 | 1.00 | 3.17 | 4.12 | |
| Current other receivables | 2.63 | 2.63 | 1.60 | 1.86 | |
| Current deferred tax assets | 33.00 | 35.00 | 8.00 | ||
| Short term receivables total | 16.31 | 36.63 | 39.77 | 13.98 | |
| Cash and bank deposits | 25.93 | 194.69 | 301.09 | 221.47 | 153.47 |
| Cash and cash equivalents | 25.93 | 194.69 | 301.09 | 221.47 | 153.47 |
| Balance sheet total (assets) | 25.93 | 6 565.89 | 6 691.34 | 6 613.69 | 6 518.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 36.33 | 25.93 | 40.00 | 211.22 | 40.00 |
| Other restricted equity | 282.61 | ||||
| Retained earnings | 45.63 | 0.66 | |||
| Profit of the financial year | -10.40 | 60.89 | 125.60 | 111.39 | 87.50 |
| Shareholders equity total | 25.93 | 86.81 | 211.22 | 322.61 | 410.78 |
| Non-current loans from credit institutions | 4 927.37 | 4 861.69 | 4 794.97 | 4 727.18 | |
| Non-current liabilities total | 4 927.37 | 4 861.69 | 4 794.97 | 4 727.18 | |
| Current trade creditors | 0.70 | 10.22 | 16.29 | 10.91 | |
| Current owed to participating | 1 411.25 | 1 439.95 | 1 331.76 | 1 227.54 | |
| Short-term deferred tax liabilities | 14.24 | 41.87 | 31.42 | 24.87 | |
| Other non-interest bearing current liabilities | 125.51 | 126.39 | 116.65 | 117.42 | |
| Current liabilities total | 1 551.70 | 1 618.43 | 1 496.11 | 1 380.74 | |
| Balance sheet total (liabilities) | 25.93 | 6 565.89 | 6 691.34 | 6 613.69 | 6 518.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.