KAMF A/S — Credit Rating and Financial Key Figures
CVR number: 27224903
Hornbjergvej 71, 8543 Hornslet
tel: 86222670
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 14 039.80 | 17 670.11 | 17 762.20 | 18 128.62 | 19 440.96 |
Employee benefit expenses | -9 072.37 | -9 883.83 | -11 024.83 | -12 244.32 | -12 409.54 |
Total depreciation | -2 698.72 | -2 780.26 | -2 915.76 | -2 940.73 | -1 877.54 |
EBIT | 2 268.71 | 5 006.01 | 3 821.61 | 2 943.57 | 5 153.88 |
Other financial income | 21.82 | 12.92 | 22.76 | 118.41 | 26.28 |
Other financial expenses | - 415.67 | - 344.77 | - 586.10 | -1 267.98 | -1 296.45 |
Pre-tax profit | 1 874.86 | 4 674.17 | 3 258.27 | 1 794.00 | 3 883.71 |
Income taxes | - 412.93 | -1 028.94 | - 751.05 | - 396.87 | - 858.92 |
Net earnings | 1 461.93 | 3 645.23 | 2 507.22 | 1 397.13 | 3 024.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 13 904.87 | 13 617.72 | 13 535.14 | ||
Buildings | 17 186.99 | 14 732.05 | 16 153.83 | 13 675.51 | 12 647.65 |
Tangible assets total | 17 186.99 | 14 732.05 | 30 058.71 | 27 293.24 | 26 182.79 |
Investments total | |||||
Non-current other receivables | 475.76 | 475.76 | |||
Long term receivables total | 475.76 | 475.76 | |||
Raw materials and consumables | 889.92 | 808.22 | 1 245.83 | 1 740.23 | 2 374.54 |
Inventories total | 889.92 | 808.22 | 1 245.83 | 1 740.23 | 2 374.54 |
Current trade debtors | 4 268.17 | 8 698.17 | 4 944.97 | 6 124.52 | 9 603.76 |
Current amounts owed by group member comp. | 3 898.96 | 3 844.68 | |||
Prepayments and accrued income | 11.29 | 122.31 | 156.36 | ||
Current other receivables | 1 673.92 | 1 491.81 | 1 850.36 | 1 495.97 | 1 468.60 |
Short term receivables total | 5 953.39 | 10 189.98 | 10 694.29 | 11 587.48 | 11 228.72 |
Cash and bank deposits | 81.09 | 77.66 | 81.41 | 42.06 | 54.18 |
Cash and cash equivalents | 81.09 | 77.66 | 81.41 | 42.06 | 54.18 |
Balance sheet total (assets) | 24 587.14 | 26 283.67 | 42 080.23 | 40 663.01 | 39 840.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 1 200.00 | 3 000.00 | 2 900.00 | 3 000.00 | |
Retained earnings | 5 070.92 | 3 532.85 | 4 278.08 | 6 785.30 | 5 182.43 |
Profit of the financial year | 1 461.93 | 3 645.23 | 2 507.22 | 1 397.13 | 3 024.79 |
Shareholders equity total | 8 232.85 | 10 678.08 | 10 185.30 | 8 682.43 | 11 707.22 |
Provisions | 1 265.00 | 1 256.14 | 1 424.84 | 1 400.79 | 1 550.90 |
Non-current loans from credit institutions | 7 876.81 | 7 594.17 | 7 288.05 | ||
Non-current leasing loans | 6 510.07 | 4 776.14 | 6 040.76 | 4 111.22 | 3 031.42 |
Non-current other liabilities | 74.39 | ||||
Non-current deferred tax liabilities | 75.95 | 81.62 | 84.15 | ||
Non-current liabilities total | 6 510.07 | 4 850.53 | 13 993.52 | 11 787.00 | 10 403.63 |
Current loans from credit institutions | 3 145.66 | 4 062.69 | 13 785.28 | 15 130.81 | 12 140.64 |
Current trade creditors | 1 484.81 | 2 169.57 | 1 466.46 | 1 935.51 | 1 354.53 |
Current owed to group member | 1 070.47 | 274.15 | 98.18 | 560.37 | |
Short-term deferred tax liabilities | 346.41 | 967.81 | 242.02 | 420.93 | 708.81 |
Other non-interest bearing current liabilities | 2 531.87 | 2 024.72 | 982.82 | 1 207.36 | 1 414.15 |
Current liabilities total | 8 579.21 | 9 498.93 | 16 476.57 | 18 792.79 | 16 178.48 |
Balance sheet total (liabilities) | 24 587.14 | 26 283.67 | 42 080.23 | 40 663.01 | 39 840.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.