IT-MANAGEMENT ApS — Credit Rating and Financial Key Figures
CVR number: 25310624
Hjortekærsvej 149 C, 2800 Kongens Lyngby
xfwman@gmail.com
tel: 40523787
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 561.91 | 1 076.08 | 165.34 | 63.32 | 27.61 |
| Costs of management | -74.90 | -46.53 | -44.24 | ||
| Costs of distribution | -0.67 | -2.45 | -14.38 | ||
| Employee benefit expenses | - 940.10 | -1 159.87 | |||
| Total depreciation | -6.74 | -6.74 | |||
| EBIT | 615.07 | -90.53 | 89.77 | 14.34 | -31.02 |
| Other financial expenses | -4.13 | -8.13 | -3.40 | -3.07 | -0.07 |
| Pre-tax profit | 610.94 | -98.66 | 86.36 | 11.27 | -31.08 |
| Income taxes | -91.00 | 0.16 | 4.99 | -2.90 | 6.74 |
| Net earnings | 519.94 | -98.50 | 91.35 | 8.38 | -24.35 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 26.96 | 20.22 | |||
| Tangible assets total | 26.96 | 20.22 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 144.00 | 146.88 | 210.08 | 128.70 | 48.75 |
| Current other receivables | 139.99 | 104.09 | 16.04 | 2.04 | |
| Current deferred tax assets | 11.99 | 4.07 | 24.81 | ||
| Short term receivables total | 144.00 | 286.87 | 326.15 | 148.82 | 75.60 |
| Cash and bank deposits | 947.73 | 252.03 | 353.35 | 392.44 | 494.72 |
| Cash and cash equivalents | 947.73 | 252.03 | 353.35 | 392.44 | 494.72 |
| Balance sheet total (assets) | 1 118.69 | 559.12 | 679.50 | 541.26 | 570.32 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | ||
| Retained earnings | -57.25 | 241.69 | 28.79 | 2.35 | 10.72 |
| Profit of the financial year | 519.94 | -98.50 | 91.35 | 8.38 | -24.35 |
| Shareholders equity total | 587.69 | 381.19 | 359.55 | 253.52 | 111.38 |
| Non-current liabilities total | |||||
| Current trade creditors | 50.54 | 12.50 | 22.50 | 22.50 | 22.50 |
| Short-term deferred tax liabilities | 91.00 | 1.54 | |||
| Other non-interest bearing current liabilities | 389.46 | 165.42 | 297.45 | 263.69 | 436.45 |
| Current liabilities total | 531.00 | 177.92 | 319.95 | 287.74 | 458.95 |
| Balance sheet total (liabilities) | 1 118.69 | 559.12 | 679.50 | 541.26 | 570.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.