BIRKEBO HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35865187
Chr. Schrøders Gade 22, 7730 Hanstholm
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -6.25 | -20.02 | -16.22 | ||
| Gross profit | -6.25 | -20.02 | -16.22 | -30.70 | -24.45 |
| Total depreciation | -0.38 | ||||
| EBIT | -6.25 | -20.02 | -16.22 | -30.70 | -24.83 |
| Other financial income | 11.33 | 68.80 | 731.13 | 168.25 | 485.73 |
| Other financial expenses | -12.11 | - 174.36 | -23.12 | -76.22 | -33.03 |
| Net income from associates (fin.) | 1 988.96 | 2 239.66 | 3 275.17 | 1 296.97 | 145.21 |
| Pre-tax profit | 1 981.93 | 2 114.08 | 3 966.98 | 1 358.31 | 573.09 |
| Income taxes | -1.09 | 23.84 | - 154.96 | -28.88 | - 101.39 |
| Net earnings | 1 980.84 | 2 137.92 | 3 812.01 | 1 329.43 | 471.70 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 426.13 | ||||
| Tangible assets total | 426.13 | ||||
| Holdings in group member companies | 3 972.04 | 2 222.73 | 4 597.90 | 2 449.08 | 1 166.29 |
| Participating interests | 2 500.00 | 2 500.00 | 2 500.00 | ||
| Investments total | 3 972.04 | 2 222.73 | 7 097.90 | 4 949.08 | 3 666.29 |
| Non-current other receivables | 1 273.35 | 1 346.98 | |||
| Long term receivables total | 1 273.35 | 1 346.98 | |||
| Finished products/goods | 100.00 | ||||
| Inventories total | 100.00 | ||||
| Current trade debtors | 25.00 | ||||
| Current amounts owed by group member comp. | 823.58 | 2 532.82 | 2 752.27 | 3 559.81 | |
| Current owed by particip. interest comp. | 2 234.00 | ||||
| Current other receivables | 393.50 | 215.25 | 967.73 | ||
| Current deferred tax assets | 494.83 | 401.27 | 1 524.49 | 609.01 | 349.07 |
| Short term receivables total | 494.83 | 1 618.35 | 4 272.57 | 4 329.01 | 6 167.88 |
| Other current investments | 2 845.47 | 2 672.06 | 4 455.24 | 3 612.52 | |
| Cash and bank deposits | 3 038.10 | 1 038.66 | 200.00 | 306.08 | 605.21 |
| Cash and cash equivalents | 3 038.10 | 3 884.13 | 2 872.06 | 4 761.32 | 4 217.72 |
| Balance sheet total (assets) | 7 504.97 | 8 998.56 | 15 589.51 | 14 039.41 | 14 578.02 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.60 | 56.50 | 57.20 | 358.90 | |
| Other reserves | 975.83 | 651.24 | 584.57 | 848.21 | 1 293.42 |
| Retained earnings | 3 633.54 | 5 882.47 | 8 029.86 | 10 919.32 | 12 103.55 |
| Profit of the financial year | 1 980.84 | 2 137.92 | 3 812.01 | 1 329.43 | 471.70 |
| Shareholders equity total | 6 750.81 | 8 778.13 | 12 533.64 | 13 505.87 | 13 918.67 |
| Provisions | 0.62 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 252.72 | ||||
| Current owed to group member | 381.24 | ||||
| Short-term deferred tax liabilities | 367.92 | 215.43 | 1 470.12 | 411.30 | |
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 333.04 | 122.24 | 658.73 |
| Current liabilities total | 754.16 | 220.43 | 3 055.87 | 533.54 | 658.73 |
| Balance sheet total (liabilities) | 7 504.97 | 8 998.56 | 15 589.51 | 14 039.41 | 14 578.02 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.