Forsikringshuset Danmark ApS — Credit Rating and Financial Key Figures
CVR number: 37773719
Lautruphøj 5, 2750 Ballerup
info@fhdk.dk
tel: 51914040
www.fhdk.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 774.59 | 741.35 | 758.69 | 1 099.93 | - 239.64 |
| EBIT | 774.59 | 741.35 | 758.69 | 1 099.93 | - 239.64 |
| Other financial income | 70.49 | 0.45 | |||
| Other financial expenses | -3.61 | -67.06 | -3.13 | -1.77 | -0.00 |
| Pre-tax profit | 770.98 | 674.28 | 826.05 | 1 098.16 | - 239.19 |
| Income taxes | - 170.39 | - 163.02 | - 167.79 | - 241.67 | 52.68 |
| Net earnings | 600.59 | 511.26 | 658.25 | 856.49 | - 186.51 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 21.38 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 61.25 | 32.19 | |||
| Current deferred tax assets | 81.06 | 112.99 | 134.68 | ||
| Short term receivables total | 61.25 | 32.19 | 81.06 | 112.99 | 134.68 |
| Other current investments | 185.50 | ||||
| Cash and bank deposits | 643.96 | 542.72 | 655.62 | 821.17 | 424.95 |
| Cash and cash equivalents | 643.96 | 728.22 | 655.62 | 821.17 | 424.95 |
| Balance sheet total (assets) | 705.22 | 760.40 | 736.67 | 934.16 | 581.01 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 600.00 | 500.00 | 650.00 | 850.00 | |
| Retained earnings | - 599.76 | - 499.17 | - 637.91 | - 829.66 | 26.83 |
| Profit of the financial year | 600.59 | 511.26 | 658.25 | 856.49 | - 186.51 |
| Shareholders equity total | 650.83 | 562.09 | 720.35 | 926.83 | - 109.68 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.40 | ||||
| Current trade creditors | 16.00 | 16.65 | 16.00 | 7.00 | 22.17 |
| Current owed to participating | 668.12 | ||||
| Short-term deferred tax liabilities | 38.39 | 179.41 | |||
| Other non-interest bearing current liabilities | 2.25 | 0.33 | 0.33 | ||
| Current liabilities total | 54.39 | 198.31 | 16.33 | 7.33 | 690.69 |
| Balance sheet total (liabilities) | 705.22 | 760.40 | 736.67 | 934.16 | 581.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.