De Flydende Haver ApS — Credit Rating and Financial Key Figures
CVR number: 40282971
Kaarsbergsvej 2, 8400 Ebeltoft
info@deflydendehaver.dk
tel: 28598343
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 30.00 | ||||
| External services | -2.36 | ||||
| Gross profit | 27.64 | -9.95 | 7.58 | 5.46 | -29.73 |
| Total depreciation | -1.00 | -9.00 | -5.00 | -11.83 | -11.83 |
| EBIT | 26.64 | -0.95 | 2.58 | -6.36 | -41.56 |
| Other financial expenses | -0.31 | -1.38 | -1.59 | ||
| Pre-tax profit | 26.64 | -0.95 | 2.27 | -7.75 | -43.15 |
| Income taxes | -2.12 | -4.25 | |||
| Net earnings | 24.52 | -5.20 | 2.27 | -7.75 | -43.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 9.00 | ||||
| Machinery and equipment | 18.00 | 43.00 | 51.65 | 101.70 | |
| Tangible assets total | 9.00 | 18.00 | 43.00 | 51.65 | 101.70 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 6.50 | ||||
| Inventories total | 6.50 | ||||
| Current trade debtors | 6.25 | ||||
| Current other receivables | 15.97 | 3.65 | |||
| Short term receivables total | 15.97 | 9.90 | |||
| Cash and bank deposits | 17.64 | 3.44 | 60.36 | 24.68 | 0.27 |
| Cash and cash equivalents | 17.64 | 3.44 | 60.36 | 24.68 | 0.27 |
| Balance sheet total (assets) | 26.64 | 21.44 | 125.83 | 76.33 | 111.87 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 20.00 | ||||
| Retained earnings | 2.12 | 6.64 | 21.44 | 23.71 | 15.97 |
| Profit of the financial year | 24.52 | -5.20 | 2.27 | -7.75 | -43.15 |
| Shareholders equity total | 26.64 | 21.44 | 63.71 | 55.97 | 12.82 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.12 | ||||
| Current owed to participating | 13.33 | 88.95 | |||
| Other non-interest bearing current liabilities | 7.11 | 7.04 | 6.98 | ||
| Accruals and deferred income | 55.00 | ||||
| Current liabilities total | 62.11 | 20.36 | 99.05 | ||
| Balance sheet total (liabilities) | 26.64 | 21.44 | 125.83 | 76.33 | 111.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.