Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KEH Gruppen ApS — Credit Rating and Financial Key Figures
CVR number: 38640852
Naverland 22 B, 2600 Glostrup
keh@kehgruppen.dk
tel: 46596226
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 547.78 | 25 408.89 | 22 820.20 | 26 802.49 | 31 263.09 |
| Employee benefit expenses | -7 683.47 | -14 008.57 | -18 986.42 | -23 339.60 | -25 224.08 |
| Other operating expenses | -55.37 | ||||
| Total depreciation | - 333.06 | - 417.27 | - 479.51 | - 750.50 | - 835.25 |
| EBIT | 3 531.25 | 10 983.04 | 3 354.27 | 2 712.39 | 5 148.39 |
| Other financial income | 9.30 | 2.46 | 102.75 | 896.22 | |
| Other financial expenses | -1 987.56 | -2 954.47 | -1 253.84 | -1 492.02 | -1 770.95 |
| Reduction non-current investment assets | - 400.00 | ||||
| Pre-tax profit | 1 552.99 | 8 028.58 | 2 102.88 | 1 323.12 | 3 873.66 |
| Income taxes | - 299.50 | -1 934.41 | - 502.69 | - 426.81 | - 951.39 |
| Net earnings | 1 253.50 | 6 094.16 | 1 600.19 | 896.31 | 2 922.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 773.76 | 610.86 | 447.97 | 313.75 | 159.74 |
| Machinery and equipment | 709.78 | 596.25 | 1 663.98 | 2 063.53 | 2 060.56 |
| Tangible assets total | 1 483.54 | 1 207.12 | 2 111.95 | 2 377.28 | 2 220.30 |
| Investments total | 429.41 | 453.13 | 457.17 | 462.06 | 374.34 |
| Non-current loans receivable | 5.24 | 5.07 | |||
| Long term receivables total | 5.24 | 5.07 | |||
| Raw materials and consumables | 254.83 | 502.38 | 473.37 | 448.03 | 413.75 |
| Inventories total | 254.83 | 502.38 | 473.37 | 448.03 | 413.75 |
| Current trade debtors | 15 827.79 | 15 317.95 | 12 548.89 | 27 430.76 | 24 887.12 |
| Current amounts owed by group member comp. | 2.50 | 21.18 | 21.18 | ||
| Prepayments and accrued income | 248.93 | 1 033.14 | 101.82 | 153.88 | |
| Current other receivables | 3 972.37 | 6 589.88 | 6 156.72 | 5 080.09 | 3 259.98 |
| Current deferred tax assets | 706.34 | 358.08 | |||
| Short term receivables total | 20 755.43 | 22 943.46 | 18 726.79 | 32 633.85 | 28 659.05 |
| Other current investments | 5.44 | 6.03 | 6.46 | ||
| Cash and bank deposits | 550.32 | 5 580.34 | 6 214.86 | 1 193.66 | 6 510.46 |
| Cash and cash equivalents | 550.32 | 5 580.34 | 6 220.29 | 1 199.68 | 6 516.92 |
| Balance sheet total (assets) | 23 478.78 | 30 691.51 | 27 989.57 | 37 120.89 | 38 184.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | |||
| Retained earnings | -4 277.96 | -3 024.46 | 3 069.70 | 3 669.89 | 3 566.20 |
| Profit of the financial year | 1 253.50 | 6 094.16 | 1 600.19 | 896.31 | 2 922.26 |
| Shareholders equity total | -2 974.46 | 3 119.70 | 4 719.89 | 5 616.20 | 7 538.47 |
| Provisions | 1 228.07 | 1 111.60 | 325.02 | ||
| Non-current loans from credit institutions | 376.26 | 226.86 | 150.51 | ||
| Non-current leasing loans | 415.47 | ||||
| Non-current other liabilities | 890.25 | ||||
| Non-current deferred tax liabilities | 908.95 | 1 297.56 | 2 837.14 | 2 872.63 | |
| Non-current liabilities total | 890.25 | 908.95 | 1 673.82 | 3 064.00 | 3 438.61 |
| Current loans from credit institutions | 1 066.66 | 176.34 | 325.93 | 244.89 | |
| Advances received | 448.68 | 2 872.87 | |||
| Current trade creditors | 20 345.22 | 20 613.74 | 14 351.40 | 17 381.56 | 12 265.86 |
| Short-term deferred tax liabilities | 712.10 | 767.00 | 1 314.03 | ||
| Other non-interest bearing current liabilities | 3 538.52 | 3 767.18 | 5 182.25 | 9 080.00 | 10 509.64 |
| Accruals and deferred income | 612.60 | 1 053.87 | 62.19 | 112.50 | |
| Current liabilities total | 25 563.00 | 25 434.79 | 20 484.26 | 28 115.67 | 27 207.29 |
| Balance sheet total (liabilities) | 23 478.78 | 30 691.51 | 27 989.57 | 37 120.89 | 38 184.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.