BUNDSGAARD ApS — Credit Rating and Financial Key Figures
CVR number: 32276539
Tørskindvej 19, 7183 Randbøl
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.10 | -5.90 | -5.00 | -13.78 | -9.75 |
| EBIT | -6.10 | -5.90 | -5.00 | -13.78 | -9.75 |
| Other financial income | 39.90 | 25.55 | 13.17 | 326.45 | 337.72 |
| Other financial expenses | -0.54 | -0.57 | -10.59 | -7.72 | -11.24 |
| Net income from associates (fin.) | 1 049.49 | 2 013.30 | 2 441.21 | 1 962.79 | 3 633.20 |
| Pre-tax profit | 1 082.75 | 2 032.38 | 2 438.79 | 2 267.75 | 3 949.93 |
| Income taxes | -7.30 | -4.22 | -66.55 | -69.67 | |
| Net earnings | 1 075.45 | 2 028.15 | 2 438.79 | 2 201.20 | 3 880.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 3 244.01 | 5 059.78 | 50.11 | 1 971.54 | 5 604.74 |
| Investments total | 3 244.01 | 5 059.78 | 50.11 | 1 971.54 | 5 604.74 |
| Non-current other receivables | 6 500.00 | 6 723.23 | 6 957.53 | ||
| Long term receivables total | 6 500.00 | 6 723.23 | 6 957.53 | ||
| Inventories total | |||||
| Current owed by particip. interest comp. | 783.18 | 423.73 | |||
| Prepayments and accrued income | 108.63 | 112.36 | 116.28 | ||
| Short term receivables total | 783.18 | 423.73 | 108.63 | 112.36 | 116.28 |
| Cash and bank deposits | 34.91 | 34.31 | 21.04 | 8.18 | 11.39 |
| Cash and cash equivalents | 34.91 | 34.31 | 21.04 | 8.18 | 11.39 |
| Balance sheet total (assets) | 4 062.10 | 5 517.82 | 6 679.79 | 8 815.31 | 12 689.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 613.00 | 400.00 | 1 217.80 | 122.00 | 135.00 |
| Other reserves | 3 155.01 | 4 959.78 | -1 049.89 | 271.54 | 3 904.74 |
| Retained earnings | - 874.07 | -1 965.92 | 3 803.23 | 5 907.34 | 4 340.34 |
| Profit of the financial year | 1 075.45 | 2 028.15 | 2 438.79 | 2 201.20 | 3 880.26 |
| Shareholders equity total | 4 019.39 | 5 472.01 | 6 459.93 | 8 552.08 | 12 310.34 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 8.00 | 8.00 |
| Short-term deferred tax liabilities | 3.37 | 5.67 | 0.22 | 62.55 | 72.72 |
| Other non-interest bearing current liabilities | 34.34 | 35.13 | 214.63 | 192.69 | 298.88 |
| Current liabilities total | 42.71 | 45.81 | 219.85 | 263.24 | 379.60 |
| Balance sheet total (liabilities) | 4 062.10 | 5 517.82 | 6 679.79 | 8 815.31 | 12 689.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.