My Buddy 2016 Aps — Credit Rating and Financial Key Figures
CVR number: 38016156
Nørrebrogade 11, 8700 Horsens
allan@bargisen.net
tel: 25438820
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 112.16 | 323.00 | 357.61 | 465.11 | 497.75 |
| Employee benefit expenses | - 189.08 | - 295.28 | - 423.05 | - 357.52 | - 298.95 |
| Other operating expenses | -70.00 | -69.00 | -4.28 | -4.28 | |
| Total depreciation | -3.20 | -4.80 | -4.80 | -4.80 | -4.80 |
| EBIT | - 150.13 | 22.91 | - 139.24 | 107.07 | 189.72 |
| Other financial expenses | -6.36 | -5.71 | -13.22 | -21.71 | -31.55 |
| Pre-tax profit | - 156.49 | 17.20 | - 152.46 | 85.36 | 158.17 |
| Income taxes | 33.15 | -4.30 | -33.91 | 47.32 | -35.91 |
| Net earnings | - 123.34 | 12.90 | - 186.37 | 132.68 | 122.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 20.80 | 16.00 | 11.20 | 6.40 | 1.60 |
| Tangible assets total | 20.80 | 16.00 | 11.20 | 6.40 | 1.60 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 11.23 | 9.70 | 11.73 | 9.18 | |
| Current other receivables | 37.63 | ||||
| Current deferred tax assets | 52.20 | 45.91 | 4.00 | 49.33 | 11.42 |
| Short term receivables total | 101.06 | 55.60 | 4.00 | 61.05 | 20.60 |
| Cash and bank deposits | 70.67 | 119.34 | 146.62 | 171.57 | 118.53 |
| Cash and cash equivalents | 70.67 | 119.34 | 146.62 | 171.57 | 118.53 |
| Balance sheet total (assets) | 192.53 | 190.94 | 161.82 | 239.02 | 140.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 29.49 | -93.86 | -80.95 | - 267.32 | - 134.64 |
| Profit of the financial year | - 123.34 | 12.90 | - 186.37 | 132.68 | 122.27 |
| Shareholders equity total | -43.86 | -30.95 | - 217.32 | -84.64 | 37.63 |
| Non-current liabilities total | |||||
| Current trade creditors | 17.78 | 15.00 | 15.00 | 15.00 | 4.25 |
| Current owed to participating | 134.02 | 130.07 | 242.90 | 216.82 | 33.23 |
| Other non-interest bearing current liabilities | 61.58 | 53.82 | 75.24 | 91.84 | 65.63 |
| Accruals and deferred income | 23.00 | 23.00 | 46.00 | ||
| Current liabilities total | 236.39 | 221.90 | 379.14 | 323.66 | 103.11 |
| Balance sheet total (liabilities) | 192.53 | 190.94 | 161.82 | 239.02 | 140.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.