Phoenix Optimum ApS — Credit Rating and Financial Key Figures
CVR number: 43114697
Halsskovvej 92, 4220 Korsør
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 3 399.43 | 2 682.39 | 3 960.24 |
Employee benefit expenses | - 757.69 | -1 656.10 | -2 440.97 |
Total depreciation | -15.62 | -15.62 | |
EBIT | 2 641.74 | 1 010.67 | 1 503.65 |
Other financial income | 0.36 | 12.01 | 28.04 |
Other financial expenses | -19.33 | - 106.38 | -20.17 |
Pre-tax profit | 2 622.78 | 916.30 | 1 511.51 |
Income taxes | - 570.44 | - 213.99 | - 341.70 |
Net earnings | 2 052.34 | 702.31 | 1 169.81 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 119.36 | 103.74 | 88.12 |
Tangible assets total | 119.36 | 103.74 | 88.12 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 80.13 | 347.39 | |
Current other receivables | 120.21 | 525.11 | 595.04 |
Short term receivables total | 120.21 | 605.24 | 942.43 |
Cash and bank deposits | 2 470.81 | 1 112.37 | 1 812.94 |
Cash and cash equivalents | 2 470.81 | 1 112.37 | 1 812.94 |
Balance sheet total (assets) | 2 710.39 | 1 821.35 | 2 843.49 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 1 500.00 | 600.00 | 400.00 |
Retained earnings | -1 500.00 | -47.66 | 254.65 |
Profit of the financial year | 2 052.34 | 702.31 | 1 169.81 |
Shareholders equity total | 2 092.34 | 1 294.65 | 1 864.46 |
Provisions | 8.05 | 11.75 | |
Non-current liabilities total | |||
Current loans from credit institutions | 148.16 | 225.57 | |
Current trade creditors | 20.00 | 106.16 | |
Current owed to participating | 61.46 | 61.46 | |
Short-term deferred tax liabilities | 570.44 | 205.94 | 58.49 |
Other non-interest bearing current liabilities | 47.61 | 83.09 | 515.62 |
Current liabilities total | 618.05 | 518.65 | 967.29 |
Balance sheet total (liabilities) | 2 710.39 | 1 821.35 | 2 843.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.