Pensionsrådgiverne ApS — Credit Rating and Financial Key Figures
CVR number: 42614149
Kalkbrænderiløbskaj 4 A, 2100 København Ø
tel: 77307272
www.pensionsraadgiverne.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 319.18 | - 354.44 | 2 050.50 |
Employee benefit expenses | - 513.91 | -2 234.77 | -4 722.55 |
EBIT | - 833.09 | -2 589.21 | -2 672.05 |
Other financial income | 0.93 | ||
Other financial expenses | -13.40 | -20.75 | - 101.83 |
Pre-tax profit | - 846.49 | -2 609.95 | -2 772.95 |
Income taxes | 186.23 | 570.43 | 567.65 |
Net earnings | - 660.26 | -2 039.53 | -2 205.30 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 391.79 | 222.75 | |
Investments total | 391.79 | 222.75 | |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 55.99 | 1 975.50 | |
Prepayments and accrued income | 21.29 | ||
Current other receivables | 42.08 | -0.00 | 15.00 |
Current deferred tax assets | 186.23 | 570.43 | 1 051.88 |
Short term receivables total | 284.29 | 591.71 | 3 042.38 |
Cash and bank deposits | 16.08 | 232.50 | |
Cash and cash equivalents | 16.08 | 232.50 | |
Balance sheet total (assets) | 284.29 | 999.58 | 3 497.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | - 660.26 | -2 785.98 | |
Profit of the financial year | - 660.26 | -2 039.53 | -2 205.30 |
Shareholders equity total | - 620.26 | -2 659.79 | -4 951.29 |
Non-current owed to group member | 6 000.00 | ||
Non-current other liabilities | 423.94 | ||
Non-current liabilities total | 6 423.94 | ||
Current loans from credit institutions | 1.44 | ||
Current trade creditors | 183.31 | 96.72 | |
Current owed to group member | 441.21 | 2 253.76 | 1 274.66 |
Other non-interest bearing current liabilities | 349.80 | 1 222.31 | 653.61 |
Accruals and deferred income | 112.11 | ||
Current liabilities total | 904.55 | 3 659.37 | 2 024.99 |
Balance sheet total (liabilities) | 284.29 | 999.58 | 3 497.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.