COMPAZ EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 35521712
Goldbæk Alle 21, Dalby 6000 Kolding
soren@compaz.dk
tel: 30110432
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 998.26 | 1 597.73 | 1 812.72 | 2 488.06 | 2 847.90 |
| Employee benefit expenses | - 207.30 | - 484.85 | - 681.31 | - 122.49 | - 269.44 |
| Total depreciation | -6.23 | ||||
| Reduction in value of non-current assets | 713.13 | 2 033.06 | 289.25 | -2 230.53 | -1 870.00 |
| EBIT | 2 497.85 | 3 145.93 | 1 420.66 | 135.04 | 708.46 |
| Other financial income | 78.87 | 105.73 | 81.89 | 42.50 | 23.82 |
| Other financial expenses | - 963.88 | - 668.95 | - 613.87 | - 876.05 | -1 543.25 |
| Pre-tax profit | 1 612.84 | 2 582.72 | 888.67 | - 698.50 | - 810.97 |
| Income taxes | - 354.82 | - 568.20 | - 195.51 | 153.67 | 178.41 |
| Net earnings | 1 258.01 | 2 014.52 | 693.16 | - 544.83 | - 632.55 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 40 770.00 | 43 690.00 | 48 000.00 | 48 980.00 | 47 110.00 |
| Tangible assets total | 40 770.00 | 43 690.00 | 48 000.00 | 48 980.00 | 47 110.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.50 | 8.00 | |||
| Current amounts owed by group member comp. | 2 190.00 | 3 910.00 | 875.00 | 720.00 | |
| Short term receivables total | 2 190.00 | 3 910.00 | 881.50 | 728.00 | |
| Cash and bank deposits | 11.32 | 104.25 | 115.06 | 100.35 | 9.19 |
| Cash and cash equivalents | 11.32 | 104.25 | 115.06 | 100.35 | 9.19 |
| Balance sheet total (assets) | 42 971.32 | 47 704.25 | 48 996.56 | 49 808.35 | 47 119.19 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 |
| Other reserves | - 247.00 | ||||
| Retained earnings | 8 506.16 | 9 764.17 | 12 025.69 | 12 471.85 | 9 097.02 |
| Profit of the financial year | 1 258.01 | 2 014.52 | 693.16 | - 544.83 | - 632.55 |
| Shareholders equity total | 12 264.17 | 14 278.69 | 14 971.85 | 14 427.02 | 10 964.47 |
| Provisions | 2 037.52 | 2 484.80 | 2 548.43 | 2 057.72 | 1 680.34 |
| Non-current loans from credit institutions | 26 624.33 | 28 722.60 | 29 181.24 | 31 298.03 | 30 585.50 |
| Non-current other liabilities | 598.16 | 722.62 | 725.91 | 806.00 | 943.26 |
| Non-current deferred tax liabilities | 120.01 | ||||
| Non-current liabilities total | 27 222.49 | 29 445.22 | 30 027.15 | 32 104.03 | 31 528.76 |
| Current loans from credit institutions | 923.74 | 973.57 | 946.00 | 668.92 | 695.92 |
| Current owed to participating | 100.00 | 1 900.00 | |||
| Short-term deferred tax liabilities | 190.67 | 120.93 | 131.87 | 337.04 | 171.96 |
| Other non-interest bearing current liabilities | 74.60 | 269.60 | 275.85 | 33.95 | 146.05 |
| Accruals and deferred income | 158.13 | 131.45 | 95.40 | 179.67 | 31.70 |
| Current liabilities total | 1 447.14 | 1 495.55 | 1 449.12 | 1 219.58 | 2 945.63 |
| Balance sheet total (liabilities) | 42 971.32 | 47 704.25 | 48 996.56 | 49 808.35 | 47 119.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.