FINN BOSERUP ApS — Credit Rating and Financial Key Figures
CVR number: 21705934
Vangedevej 116, 2820 Gentofte
tel: 45410071
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -27.02 | -29.78 | 10.40 | 63.75 | 60.85 |
| Employee benefit expenses | -1.35 | -1.19 | -4.22 | -3.51 | -3.63 |
| Total depreciation | -98.51 | -98.51 | -98.51 | -98.51 | -69.41 |
| EBIT | - 126.87 | - 129.47 | -92.33 | -38.27 | -12.18 |
| Other financial income | 0.09 | 0.81 | 0.97 | 0.14 | |
| Other financial expenses | -24.51 | -24.88 | -27.12 | -28.45 | -29.66 |
| Pre-tax profit | - 151.29 | - 154.35 | - 118.65 | -65.75 | -41.71 |
| Income taxes | 23.47 | 36.16 | 28.13 | 15.98 | 11.23 |
| Net earnings | - 127.82 | - 118.19 | -90.52 | -49.76 | -30.47 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 208.30 | 2 159.69 | 2 111.07 | 2 062.46 | 2 013.84 |
| Machinery and equipment | 170.47 | 120.58 | 70.68 | 20.79 | |
| Tangible assets total | 2 378.78 | 2 280.27 | 2 181.76 | 2 083.24 | 2 013.84 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.00 | 1.00 | 5.85 | 9.57 | 1.00 |
| Current other receivables | 1.41 | 0.74 | 3.75 | 3.81 | 2.13 |
| Current deferred tax assets | 0.10 | 0.10 | 12.43 | 28.41 | 39.65 |
| Short term receivables total | 2.51 | 1.84 | 22.03 | 41.80 | 42.78 |
| Other current investments | 1.40 | 1.34 | 2.08 | 2.93 | 2.94 |
| Cash and bank deposits | 5.87 | 0.02 | 0.90 | ||
| Cash and cash equivalents | 7.27 | 1.34 | 2.08 | 2.95 | 3.84 |
| Balance sheet total (assets) | 2 388.56 | 2 283.46 | 2 205.87 | 2 127.99 | 2 060.45 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 617.39 | 531.70 | 493.78 | 455.86 | 417.94 |
| Shares repurchased | 55.00 | 55.00 | 55.00 | 56.00 | 56.00 |
| Retained earnings | 457.18 | 360.05 | 224.78 | 116.18 | 48.34 |
| Profit of the financial year | - 127.82 | - 118.19 | -90.52 | -49.76 | -30.47 |
| Shareholders equity total | 1 126.75 | 953.56 | 808.04 | 703.27 | 616.80 |
| Provisions | 51.96 | 15.80 | |||
| Non-current liabilities total | |||||
| Current owed to participating | 1 174.35 | 1 276.86 | 1 360.15 | 1 387.90 | 1 405.49 |
| Other non-interest bearing current liabilities | 35.49 | 37.24 | 37.68 | 36.82 | 38.17 |
| Current liabilities total | 1 209.85 | 1 314.10 | 1 397.83 | 1 424.72 | 1 443.65 |
| Balance sheet total (liabilities) | 2 388.56 | 2 283.46 | 2 205.87 | 2 127.99 | 2 060.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.