Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
REVISION & DATA A/S REGISTREREDE REVISORER — Credit Rating and Financial Key Figures
CVR number: 12475780
Lyngbyvej 225, 2900 Hellerup
sbp@revision-data.dk
tel: 39610689
www.revision-data.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 498.87 | 8 623.54 | 9 124.17 | 9 281.28 | 10 065.53 |
| Employee benefit expenses | -3 793.13 | -3 981.62 | -4 547.06 | -4 601.34 | -5 450.12 |
| Total depreciation | -20.47 | -17.66 | |||
| EBIT | 4 685.28 | 4 624.26 | 4 577.11 | 4 679.94 | 4 615.41 |
| Other financial income | 89.38 | 16.02 | 72.28 | 36.11 | 52.73 |
| Other financial expenses | -52.61 | -60.48 | -0.09 | -32.83 | -0.03 |
| Pre-tax profit | 4 722.05 | 4 579.79 | 4 649.30 | 4 683.21 | 4 668.12 |
| Income taxes | -1 040.96 | -1 009.81 | -1 024.36 | -1 033.03 | -1 037.17 |
| Net earnings | 3 681.10 | 3 569.98 | 3 624.95 | 3 650.18 | 3 630.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 17.66 | ||||
| Tangible assets total | 17.66 | ||||
| Investments total | |||||
| Non-current other receivables | 34.95 | 34.95 | 34.95 | 34.95 | 34.95 |
| Long term receivables total | 34.95 | 34.95 | 34.95 | 34.95 | 34.95 |
| Inventories total | |||||
| Current trade debtors | 1 133.19 | 685.56 | 829.72 | 562.98 | 484.98 |
| Current amounts owed by group member comp. | 50.90 | ||||
| Prepayments and accrued income | 40.91 | 55.76 | 49.15 | 49.15 | 49.15 |
| Current other receivables | 916.50 | 772.87 | 787.99 | 883.47 | 761.58 |
| Short term receivables total | 2 090.60 | 1 514.19 | 1 717.77 | 1 495.60 | 1 295.71 |
| Cash and bank deposits | 1 068.30 | 1 430.37 | 716.54 | 1 027.32 | 775.14 |
| Cash and cash equivalents | 1 068.30 | 1 430.37 | 716.54 | 1 027.32 | 775.14 |
| Balance sheet total (assets) | 3 211.51 | 2 979.51 | 2 469.26 | 2 557.88 | 2 105.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 681.10 | 569.98 | 624.95 | 650.18 | 630.95 |
| Retained earnings | -3 681.10 | -3 569.98 | -3 624.95 | -3 650.18 | -3 630.95 |
| Profit of the financial year | 3 681.10 | 3 569.98 | 3 624.95 | 3 650.18 | 3 630.95 |
| Shareholders equity total | 1 181.10 | 1 069.98 | 1 124.95 | 1 150.18 | 1 130.95 |
| Provisions | 92.82 | 88.40 | 89.72 | 100.50 | 86.66 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.67 | ||||
| Current trade creditors | 41.92 | 62.86 | 64.34 | 31.44 | 106.50 |
| Current owed to group member | 1 036.29 | 1 053.09 | 372.18 | 50.17 | |
| Other non-interest bearing current liabilities | 859.38 | 705.19 | 1 189.76 | 903.58 | 730.86 |
| Accruals and deferred income | 0.51 | ||||
| Current liabilities total | 1 937.60 | 1 821.14 | 1 254.60 | 1 307.20 | 888.20 |
| Balance sheet total (liabilities) | 3 211.51 | 2 979.51 | 2 469.26 | 2 557.88 | 2 105.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.