Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HM GRUPPEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35483381
Tåstruphøj 54, 4300 Holbæk
ja@hm-byg.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -42.23 | -25.05 | -10.99 | -26.00 | -26.81 |
| EBIT | -42.23 | -25.05 | -10.99 | -26.00 | -26.81 |
| Other financial income | 0.03 | 117.92 | |||
| Other financial expenses | -0.24 | -39.69 | - 152.86 | - 144.28 | - 438.70 |
| Net income from associates (fin.) | 5 031.36 | 11 241.29 | 11 326.08 | 4 379.31 | 5 378.76 |
| Pre-tax profit | 4 988.89 | 11 176.55 | 11 162.22 | 4 209.06 | 5 031.16 |
| Income taxes | 45.74 | 0.89 | 72.10 | 31.53 | 63.00 |
| Net earnings | 5 034.63 | 11 177.44 | 11 234.32 | 4 240.59 | 5 094.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 32 038.15 | 40 440.20 | 48 766.28 | 50 145.59 | 52 524.34 |
| Investments total | 32 038.15 | 40 440.20 | 48 766.28 | 50 145.59 | 52 524.34 |
| Non-current loans receivable | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Long term receivables total | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 70.91 | 169.92 | 906.77 | 3 098.94 | 2 137.20 |
| Current deferred tax assets | 623.29 | 987.45 | 1 891.17 | 2 222.78 | 913.08 |
| Short term receivables total | 694.19 | 1 157.38 | 2 797.94 | 5 321.72 | 3 050.28 |
| Cash and bank deposits | 4.16 | 3.85 | 0.95 | 13.57 | 2.13 |
| Cash and cash equivalents | 4.16 | 3.85 | 0.95 | 13.57 | 2.13 |
| Balance sheet total (assets) | 32 836.50 | 41 701.42 | 51 665.17 | 55 580.88 | 55 676.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 3 000.00 | 3 000.00 | 3 000.00 | 2 000.00 | 2 000.00 |
| Other reserves | 13 414.96 | 21 817.01 | 30 143.09 | 31 522.40 | 33 901.15 |
| Retained earnings | 2 236.33 | -3 970.33 | -4 118.97 | 3 736.04 | 3 597.87 |
| Profit of the financial year | 5 034.63 | 11 177.44 | 11 234.32 | 4 240.59 | 5 094.16 |
| Shareholders equity total | 23 765.92 | 32 104.12 | 40 338.43 | 41 579.02 | 44 673.18 |
| Non-current deferred tax liabilities | 1 750.04 | 2 128.13 | 775.24 | ||
| Non-current liabilities total | 1 750.04 | 2 128.13 | 775.24 | ||
| Current trade creditors | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Current owed to participating | 400.00 | 1 800.00 | 2 812.17 | 3 189.52 | 3 293.34 |
| Current owed to group member | 7 436.55 | 5 833.57 | 5 675.22 | 8 582.97 | 6 400.79 |
| Short-term deferred tax liabilities | 1 214.03 | 1 943.74 | 1 069.32 | 81.23 | 514.20 |
| Current liabilities total | 9 070.58 | 9 597.31 | 9 576.70 | 11 873.72 | 10 228.33 |
| Balance sheet total (liabilities) | 32 836.50 | 41 701.42 | 51 665.17 | 55 580.88 | 55 676.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.