&Grow Family ApS — Credit Rating and Financial Key Figures
CVR number: 33242360
Ravnsborg Tværgade 5 C, 2200 København N
jcrindom@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -93.39 | -39.84 | -65.84 | -71.74 | - 311.12 |
| EBIT | -93.39 | -39.84 | -65.84 | -71.74 | - 311.12 |
| Other financial income | 6 197.56 | 298 876.20 | 1 210.25 | 29 598.38 | 52 415.33 |
| Other financial expenses | - 330.36 | - 592.47 | -17 591.34 | - 837.88 | -1 040.86 |
| Pre-tax profit | 5 773.81 | 298 243.88 | -16 446.93 | 28 688.76 | 51 063.35 |
| Income taxes | -1 304.07 | - 656.22 | 3 525.64 | -6 196.16 | -11 372.81 |
| Net earnings | 4 469.74 | 297 587.67 | -12 921.29 | 22 492.60 | 39 690.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 80.00 | 80.00 | 80.00 | 80.00 | 120.00 |
| Investments total | 80.00 | 80.00 | 80.00 | 80.00 | 120.00 |
| Non-curr. owed by group member comp. | 6 125.23 | 8 256.61 | 13 124.55 | 16 407.93 | 10 287.05 |
| Non-current loans receivable | 770.81 | 399.80 | 9 241.33 | 320.80 | |
| Long term receivables total | 6 896.03 | 8 656.41 | 13 124.55 | 25 649.27 | 10 607.84 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 862.43 | 500.00 | |||
| Current other receivables | 93.30 | 93.30 | 0.34 | ||
| Current deferred tax assets | 3 616.60 | ||||
| Short term receivables total | 955.72 | 93.30 | 3 616.60 | 500.34 | |
| Other current investments | 36 205.77 | 51 278.37 | 179 452.22 | 280 186.47 | 326 091.87 |
| Cash and bank deposits | 26 767.15 | 297 956.44 | 140 294.20 | 27 542.15 | 21 658.42 |
| Cash and cash equivalents | 62 972.92 | 349 234.81 | 319 746.43 | 307 728.62 | 347 750.29 |
| Balance sheet total (assets) | 70 904.68 | 358 064.51 | 336 567.57 | 333 457.89 | 358 978.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 10 000.00 | 20 000.00 | 20 000.00 | 30 000.00 | |
| Other reserves | -18 000.00 | ||||
| Retained earnings | 55 493.01 | 39 774.76 | 317 362.42 | 304 441.14 | 296 933.74 |
| Profit of the financial year | 4 469.74 | 297 587.67 | -12 921.29 | 22 492.60 | 39 690.54 |
| Shareholders equity total | 70 042.76 | 357 442.42 | 324 521.14 | 327 013.74 | 348 704.28 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 501.97 | ||||
| Current trade creditors | 15.00 | 15.00 | 31.50 | 51.50 | 31.25 |
| Current owed to participating | 208.85 | 1.26 | 11 964.17 | 4 744.56 | 6 323.98 |
| Current owed to group member | 1 701.02 | ||||
| Short-term deferred tax liabilities | 638.07 | 335.38 | 1 648.09 | 493.26 | |
| Other non-interest bearing current liabilities | 270.45 | 50.76 | 1 222.71 | ||
| Current liabilities total | 861.92 | 622.09 | 12 046.43 | 6 444.15 | 10 274.19 |
| Balance sheet total (liabilities) | 70 904.68 | 358 064.51 | 336 567.57 | 333 457.89 | 358 978.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.