BONNE EJENDOMSINVEST ApS — Credit Rating and Financial Key Figures
CVR number: 27069118
Sindalsvej 46, 8240 Risskov
tb@bonnebolig.dk
tel: 31708050
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 260.11 | 4 089.58 | 2 355.13 | 3 177.36 | 3 517.30 |
| Employee benefit expenses | - 668.24 | - 765.69 | |||
| Reduction in value of non-current assets | 1 430.00 | 5 552.00 | |||
| EBIT | 4 690.11 | 4 089.58 | 7 907.13 | 2 509.12 | 2 751.61 |
| Other financial income | 145.73 | 120.26 | 129.91 | 169.73 | 187.20 |
| Other financial expenses | - 324.69 | - 530.52 | - 975.70 | -1 278.55 | -2 286.76 |
| Pre-tax profit | 4 511.15 | 3 679.32 | 7 061.35 | 1 400.30 | 652.05 |
| Income taxes | - 991.85 | - 810.83 | -1 554.24 | - 308.07 | - 143.45 |
| Net earnings | 3 519.30 | 2 868.49 | 5 507.11 | 1 092.24 | 508.60 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 67 230.00 | 71 730.00 | 72 760.00 | 72 760.00 | 72 760.00 |
| Tangible assets total | 67 230.00 | 71 730.00 | 72 760.00 | 72 760.00 | 72 760.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 299.57 | 45.63 | 124.99 | 34.55 | 43.67 |
| Current amounts owed by group member comp. | 3 618.82 | 2 639.08 | 4 243.29 | 4 413.03 | 4 447.64 |
| Current other receivables | 1 000.00 | ||||
| Short term receivables total | 3 918.39 | 2 684.71 | 5 368.28 | 4 447.58 | 4 491.31 |
| Other current investments | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 |
| Cash and bank deposits | 709.71 | 843.54 | 1 682.91 | ||
| Cash and cash equivalents | 712.06 | 845.89 | 2.35 | 1 685.26 | 2.35 |
| Balance sheet total (assets) | 71 860.45 | 75 260.60 | 78 130.63 | 78 892.84 | 77 253.67 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 5 000.00 | 5 000.00 | 5 000.00 | 1 000.00 | |
| Retained earnings | 11 643.20 | 10 162.49 | 8 030.99 | 12 538.09 | 13 630.33 |
| Profit of the financial year | 3 519.30 | 2 868.49 | 5 507.11 | 1 092.24 | 508.60 |
| Shareholders equity total | 20 287.49 | 18 155.99 | 18 663.09 | 14 755.33 | 14 263.92 |
| Provisions | 3 483.00 | 3 487.00 | 4 702.00 | 4 702.00 | 4 702.00 |
| Non-current loans from credit institutions | 39 844.13 | 38 272.64 | 33 340.56 | 32 360.85 | 31 518.37 |
| Non-current liabilities total | 39 844.13 | 38 272.64 | 33 340.56 | 32 360.85 | 31 518.37 |
| Current loans from credit institutions | 565.92 | 1 617.37 | 1 577.56 | 1 074.97 | 1 303.39 |
| Advances received | 480.00 | 496.25 | 645.07 | 431.30 | 494.78 |
| Current trade creditors | 59.97 | 58.73 | 59.73 | 94.59 | 71.08 |
| Current owed to group member | 4 863.13 | 10 735.51 | 17 091.01 | 23 220.19 | 22 810.62 |
| Short-term deferred tax liabilities | 677.85 | 806.83 | 339.24 | 308.07 | 143.45 |
| Other non-interest bearing current liabilities | 1 598.95 | 1 630.29 | 1 712.38 | 1 945.55 | 1 946.06 |
| Current liabilities total | 8 245.83 | 15 344.98 | 21 424.98 | 27 074.67 | 26 769.37 |
| Balance sheet total (liabilities) | 71 860.45 | 75 260.60 | 78 130.63 | 78 892.84 | 77 253.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.