H.G.H.- FINANS A/S — Credit Rating and Financial Key Figures
CVR number: 10513677
Tornehøj 130, 3520 Farum
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 615.70 | 584.10 | 600.84 | 603.99 | 606.24 |
External services | -57.88 | -67.17 | -79.71 | -62.89 | -77.98 |
Rents | - 261.02 | - 192.65 | - 230.27 | - 202.66 | - 300.94 |
Gross profit | 296.80 | 324.27 | 290.85 | 338.44 | 227.32 |
Reduction in value of non-current assets | 24.08 | - 337.70 | -70.00 | -40.00 | 1 170.00 |
EBIT | 272.72 | 661.97 | 360.85 | 378.44 | - 942.68 |
Other financial income | 317.71 | 10 820.47 | 16 540.04 | 19 293.47 | 13 046.57 |
Other financial expenses | -2 250.29 | - 771.61 | -7 882.65 | -15 328.74 | -1 031.25 |
Net income from associates (fin.) | 689.13 | 3 281.54 | 713.52 | 909.81 | 72.85 |
Pre-tax profit | - 970.73 | 13 992.37 | 9 731.77 | 5 252.98 | 11 145.49 |
Income taxes | - 588.52 | -1 386.59 | -1 984.00 | - 962.24 | -2 460.33 |
Net earnings | -1 559.25 | 12 605.78 | 7 747.77 | 4 290.75 | 8 685.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 7 119.00 | 7 560.00 | 7 630.00 | 7 670.00 | 6 500.00 |
Tangible assets total | 7 119.00 | 7 560.00 | 7 630.00 | 7 670.00 | 6 500.00 |
Holdings in group member companies | 3 440.73 | 6 222.27 | 3 935.80 | 4 845.61 | 4 918.46 |
Investments total | 3 440.73 | 6 222.27 | 3 935.80 | 4 845.61 | 4 918.46 |
Non-current loans receivable | 386.33 | 386.33 | 571.73 | 571.73 | 571.73 |
Long term receivables total | 386.33 | 386.33 | 571.73 | 571.73 | 571.73 |
Inventories total | |||||
Current amounts owed by group member comp. | 652.26 | ||||
Prepayments and accrued income | 10.24 | ||||
Current other receivables | 148.52 | 115.08 | 111.37 | ||
Current deferred tax assets | 310.50 | 848.74 | 638.15 | 655.95 | 53.88 |
Short term receivables total | 1 121.52 | 963.81 | 749.52 | 655.95 | 53.88 |
Other current investments | 11 592.52 | 30 107.86 | 40 835.79 | 49 759.01 | 58 801.71 |
Cash and bank deposits | 2 349.90 | 0.60 | 0.44 | 0.46 | 13.43 |
Cash and cash equivalents | 13 942.42 | 30 108.46 | 40 836.24 | 49 759.47 | 58 815.13 |
Balance sheet total (assets) | 26 010.00 | 45 240.87 | 53 723.28 | 63 502.76 | 70 859.20 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 630.00 | 630.00 | 630.00 | 630.00 | 630.00 |
Other reserves | 2 930.73 | 5 712.28 | 3 425.80 | 4 335.61 | 4 408.46 |
Retained earnings | 12 220.13 | 7 879.33 | 22 731.68 | 29 569.63 | 33 787.53 |
Profit of the financial year | -1 559.25 | 12 605.78 | 7 747.77 | 4 290.75 | 8 685.16 |
Shareholders equity total | 14 221.61 | 26 827.40 | 34 535.24 | 38 825.99 | 47 511.15 |
Provisions | 1 296.02 | 1 300.86 | 1 309.66 | 1 052.26 | |
Non-current loans from credit institutions | 3 406.51 | 3 276.36 | 3 149.54 | 2 971.35 | 2 791.95 |
Non-current deferred tax liabilities | 597.27 | 2 494.55 | 633.42 | 2 004.37 | |
Non-current liabilities total | 3 406.51 | 3 873.63 | 5 644.09 | 3 604.77 | 4 796.33 |
Current loans from credit institutions | 1 565.06 | 4 256.58 | 4 274.07 | 13 016.50 | 13 099.33 |
Current trade creditors | 33.00 | 33.00 | 33.00 | 39.38 | 40.00 |
Current owed to participating | 6 427.80 | 5 750.00 | 3 000.00 | ||
Current owed to group member | 2 889.59 | 4 011.26 | 3 961.66 | 3 469.04 | |
Short-term deferred tax liabilities | 593.78 | 2 498.73 | 594.42 | ||
Other non-interest bearing current liabilities | 294.91 | 314.65 | 330.98 | 246.07 | 296.67 |
Accruals and deferred income | 61.11 | ||||
Current liabilities total | 8 381.88 | 13 243.83 | 12 243.09 | 19 762.33 | 17 499.46 |
Balance sheet total (liabilities) | 26 010.00 | 45 240.87 | 53 723.28 | 63 502.76 | 70 859.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.