Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Indoor Golf Partner ApS — Credit Rating and Financial Key Figures
CVR number: 29179743
Krogsbækvej 1, 2610 Rødovre
info@igpartner.dk
tel: 30206524
www.igpartner.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 447.26 | 18 755.38 | 9 971.49 | 17 481.00 | 26 828.51 |
| Employee benefit expenses | -5 833.15 | -11 591.07 | -11 332.86 | -11 347.00 | -15 885.07 |
| Total depreciation | - 328.64 | - 367.51 | - 476.32 | - 664.00 | - 634.12 |
| EBIT | 6 285.47 | 6 796.80 | -1 837.69 | 5 469.00 | 10 309.32 |
| Other financial income | 78.17 | 208.01 | 100.34 | 158.00 | 473.51 |
| Other financial expenses | - 200.17 | - 445.39 | - 413.32 | - 398.00 | -1 235.40 |
| Net income from associates (fin.) | 378.55 | 474.25 | 424.81 | -4 190.77 | |
| Pre-tax profit | 6 542.01 | 7 033.67 | -1 725.87 | 5 229.00 | 5 356.66 |
| Income taxes | -1 366.40 | -1 462.38 | 466.19 | -1 200.00 | -2 117.56 |
| Net earnings | 5 175.61 | 5 571.30 | -1 259.68 | 4 029.00 | 3 239.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 656.00 | 546.75 | |||
| Intangible assets total | 656.00 | 546.75 | |||
| Buildings | 989.23 | 979.27 | 1 046.86 | 920.00 | 972.72 |
| Machinery and equipment | 53.21 | 141.98 | 181.96 | 230.00 | 114.43 |
| Other tangible assets | 1.00 | ||||
| Tangible assets total | 1 042.44 | 1 121.25 | 1 228.82 | 1 151.00 | 1 087.15 |
| Holdings in group member companies | 5 615.67 | ||||
| Participating interests | 398.54 | 572.80 | 572.61 | ||
| Other non-current investments | 0.00 | ||||
| Investments total | 594.97 | 889.22 | 889.03 | 483.00 | 6 043.74 |
| Long term receivables total | |||||
| Finished products/goods | 2 324.91 | 7 191.35 | 3 335.99 | 5 436.00 | 8 337.58 |
| Inventories total | 2 324.91 | 7 191.35 | 3 335.99 | 5 436.00 | 8 337.58 |
| Current trade debtors | 11 662.68 | 12 009.68 | 4 280.45 | 9 534.00 | 9 648.49 |
| Current amounts owed by group member comp. | 480.83 | ||||
| Prepayments and accrued income | 109.06 | 341.09 | 524.00 | 981.94 | |
| Current other receivables | 8 555.55 | 3 966.91 | 3 045.28 | 736.00 | 2 556.21 |
| Current deferred tax assets | 167.99 | ||||
| Short term receivables total | 20 386.22 | 16 085.65 | 7 666.81 | 10 794.00 | 13 667.48 |
| Cash and bank deposits | 4 844.03 | 10 536.54 | 4 395.48 | 2 661.00 | 3 148.22 |
| Cash and cash equivalents | 4 844.03 | 10 536.54 | 4 395.48 | 2 661.00 | 3 148.22 |
| Balance sheet total (assets) | 29 192.57 | 35 824.00 | 17 516.13 | 21 181.00 | 32 830.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 4 677.16 | 5 500.00 | 1 500.00 | 1 600.00 | |
| Other reserves | 378.55 | 552.80 | 552.80 | ||
| Retained earnings | -3 573.65 | -4 072.29 | 1 499.00 | - 687.00 | 1 741.75 |
| Profit of the financial year | 5 175.61 | 5 571.30 | -1 259.68 | 4 029.00 | 3 239.10 |
| Shareholders equity total | 6 782.66 | 7 676.80 | 917.12 | 4 967.00 | 6 705.85 |
| Provisions | 1 520.42 | 730.87 | 264.27 | 161.00 | 34.04 |
| Non-current loans from credit institutions | 5 867.38 | ||||
| Non-current accruals and deferred income | 6 115.35 | ||||
| Non-current other liabilities | 131.43 | ||||
| Non-current deferred tax liabilities | 1 086.98 | 1 742.81 | 902.00 | 790.90 | |
| Non-current liabilities total | 1 218.41 | 1 742.81 | 6 115.35 | 902.00 | 6 658.28 |
| Current loans from credit institutions | 265.53 | 2.00 | 1 754.07 | ||
| Advances received | 3 309.03 | ||||
| Current trade creditors | 10 803.92 | 14 445.49 | 6 597.11 | 4 257.00 | 8 395.23 |
| Short-term deferred tax liabilities | 1 086.98 | 1 042.07 | 901.77 | ||
| Other non-interest bearing current liabilities | 1 761.82 | 2 897.63 | 8 695.56 | 986.00 | 2 044.06 |
| Accruals and deferred income | 3 530.78 | 7 243.43 | 9 906.00 | 6 337.63 | |
| Current liabilities total | 19 671.07 | 25 673.53 | 16 334.73 | 15 151.00 | 19 432.75 |
| Balance sheet total (liabilities) | 29 192.57 | 35 824.00 | 23 631.48 | 21 181.00 | 32 830.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.