Bencap Nord ApS — Credit Rating and Financial Key Figures
CVR number: 37243175
Lundtoftegårdsvej 10, 2800 Kongens Lyngby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 6 981.22 | 7 124.02 | 5 843.88 | 7 765.76 | 8 075.04 |
Other operating expenses | -1 110.79 | ||||
Total depreciation | -2 216.44 | -1 899.10 | -2 088.73 | -2 192.34 | -2 192.34 |
EBIT | 3 653.99 | 5 224.92 | 3 755.15 | 5 573.42 | 5 882.71 |
Other financial income | 64.44 | 33.34 | 10 232.71 | 361.16 | |
Other financial expenses | -88 071.06 | -46 805.23 | -4 377.39 | -2 786.96 | -3 837.21 |
Pre-tax profit | -84 417.06 | -41 515.87 | - 588.90 | 13 019.17 | 2 406.66 |
Income taxes | 351.50 | 9 132.82 | -2 439.96 | -2 964.51 | - 529.76 |
Net earnings | -84 065.56 | -32 383.05 | -3 028.87 | 10 054.65 | 1 876.90 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 172 570.17 | 171 529.14 | 170 943.85 | 168 751.51 | 166 559.17 |
Tangible assets total | 172 570.17 | 171 529.14 | 170 943.85 | 168 751.51 | 166 559.17 |
Investments total | 50.00 | 50.00 | |||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 1 385.12 | ||||
Current amounts owed by group member comp. | 3 005.17 | 1 318.80 | 10 223.91 | 5 008.22 | 8 507.22 |
Prepayments and accrued income | 427.60 | 154.05 | |||
Current other receivables | 140.48 | 78.32 | 159.81 | 268.62 | |
Current deferred tax assets | 8 244.51 | 385.04 | |||
Short term receivables total | 4 390.29 | 10 131.39 | 10 456.27 | 5 168.03 | 9 160.87 |
Cash and bank deposits | 382.75 | 2 236.41 | 2 004.63 | 2 885.55 | 1 601.02 |
Cash and cash equivalents | 382.75 | 2 236.41 | 2 004.63 | 2 885.55 | 1 601.02 |
Balance sheet total (assets) | 177 393.21 | 183 946.93 | 183 404.75 | 176 805.08 | 177 321.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 83 125.55 | 42 059.99 | 59 676.94 | 56 648.07 | 66 702.73 |
Profit of the financial year | -84 065.56 | -32 383.05 | -3 028.87 | 10 054.65 | 1 876.90 |
Shareholders equity total | - 890.01 | 9 726.94 | 56 698.07 | 66 752.73 | 68 629.63 |
Provisions | 888.31 | 3 067.22 | 5 049.16 | 5 963.96 | |
Non-current loans from credit institutions | 56 786.60 | 53 988.02 | 51 169.08 | 77 573.93 | 75 026.11 |
Non-current other liabilities | 4 740.33 | 4 740.33 | 4 740.33 | 4 740.33 | |
Non-current liabilities total | 56 786.60 | 58 728.35 | 55 909.41 | 82 314.26 | 79 766.44 |
Current loans from credit institutions | 2 793.40 | 2 798.58 | 2 818.94 | 3 115.67 | 2 790.84 |
Current trade creditors | 1 706.31 | 52.82 | 10.88 | ||
Current owed to group member | 111 289.06 | 110 488.41 | 64 302.36 | 13 465.24 | 16 400.13 |
Short-term deferred tax liabilities | 2 049.72 | ||||
Other non-interest bearing current liabilities | 4 819.54 | 2 204.65 | 555.91 | 2 029.52 | 1 741.98 |
Accruals and deferred income | 2 017.91 | 2 028.09 | |||
Current liabilities total | 120 608.31 | 115 491.64 | 67 730.04 | 22 688.93 | 22 961.03 |
Balance sheet total (liabilities) | 177 393.21 | 183 946.93 | 183 404.75 | 176 805.08 | 177 321.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.