Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KLK Smede- og maskinværksted ApS — Credit Rating and Financial Key Figures
CVR number: 37845582
Tornbjergvej 26, Valore 4130 Viby Sjælland
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 722.34 | 1 221.31 | 1 719.70 | 1 174.75 | 1 133.59 |
| Employee benefit expenses | - 559.28 | - 741.24 | - 826.17 | - 961.22 | - 951.12 |
| Total depreciation | -85.96 | - 128.58 | -53.00 | -41.90 | -22.90 |
| EBIT | 77.09 | 351.50 | 840.53 | 171.64 | 159.58 |
| Other financial income | 0.11 | 0.38 | 0.20 | ||
| Other financial expenses | -3.87 | -4.73 | -1.81 | -0.51 | -20.15 |
| Pre-tax profit | 73.33 | 346.77 | 838.71 | 171.51 | 139.63 |
| Income taxes | -16.39 | -76.43 | - 184.78 | -37.85 | -35.25 |
| Net earnings | 56.94 | 270.34 | 653.93 | 133.66 | 104.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 125.00 | 25.00 | |||
| Intangible assets total | 125.00 | 25.00 | |||
| Buildings | 48.81 | 65.00 | 78.69 | 36.79 | 13.90 |
| Tangible assets total | 48.81 | 65.00 | 78.69 | 36.79 | 13.90 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Inventories total | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current trade debtors | 300.80 | 334.61 | 167.16 | 221.18 | 118.38 |
| Prepayments and accrued income | 36.14 | 38.45 | 28.77 | 54.10 | 66.29 |
| Current other receivables | 50.66 | 50.75 | 62.83 | 113.54 | 161.50 |
| Current deferred tax assets | 0.98 | 5.63 | 7.23 | ||
| Short term receivables total | 387.60 | 423.81 | 259.74 | 394.44 | 353.40 |
| Cash and bank deposits | 132.86 | 611.31 | 1 521.74 | 739.44 | 697.61 |
| Cash and cash equivalents | 132.86 | 611.31 | 1 521.74 | 739.44 | 697.61 |
| Balance sheet total (assets) | 699.27 | 1 130.12 | 1 865.17 | 1 175.67 | 1 069.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 150.00 | 600.00 | 200.00 | ||
| Retained earnings | 299.81 | 206.74 | - 122.91 | 531.01 | 464.68 |
| Profit of the financial year | 56.94 | 270.34 | 653.93 | 133.66 | 104.37 |
| Shareholders equity total | 406.74 | 677.09 | 1 181.01 | 714.68 | 819.05 |
| Provisions | 27.79 | 4.58 | |||
| Non-current deferred tax liabilities | 99.64 | 190.34 | 42.49 | 36.86 | |
| Non-current liabilities total | 99.64 | 190.34 | 42.49 | 36.86 | |
| Current trade creditors | 96.28 | 232.13 | 178.80 | 42.73 | 16.54 |
| Current owed to participating | 21.12 | 8.65 | |||
| Short-term deferred tax liabilities | 5.46 | 99.64 | 190.34 | 42.49 | |
| Other non-interest bearing current liabilities | 141.88 | 108.04 | 215.38 | 185.43 | 154.96 |
| Current liabilities total | 264.74 | 348.82 | 493.81 | 418.50 | 213.99 |
| Balance sheet total (liabilities) | 699.27 | 1 130.12 | 1 865.17 | 1 175.67 | 1 069.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.