Bander Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 38494996
Gl Strandvej 73, Strib 5500 Middelfart
bo_andersen@live.dk
tel: 23202267
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 485.82 | 1 432.61 | 184.25 | -43.87 | - 126.40 |
| EBIT | 485.82 | 1 432.61 | 184.25 | -43.87 | - 126.40 |
| Other financial income | 2.40 | 6.79 | 3.97 | 10.91 | |
| Other financial expenses | -15.76 | -49.87 | -30.72 | -8.93 | -0.70 |
| Net income from associates (fin.) | 97.54 | ||||
| Pre-tax profit | 472.45 | 1 389.53 | 157.50 | 44.74 | - 116.19 |
| Income taxes | - 108.66 | - 310.03 | -42.94 | ||
| Net earnings | 363.79 | 1 079.50 | 114.56 | 44.74 | - 116.19 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 20.00 | ||||
| Participating interests | 20.00 | 20.00 | 40.00 | ||
| Investments total | 20.00 | 35.00 | 35.00 | 40.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 60.31 | 126.59 | 70.88 | 40.50 | |
| Current other receivables | 0.09 | 4.33 | 1.61 | ||
| Current deferred tax assets | 8.06 | 99.06 | 118.00 | ||
| Short term receivables total | 60.31 | 126.59 | 79.02 | 143.89 | 119.61 |
| Cash and bank deposits | 2 009.44 | 2 968.90 | 2 866.55 | 2 754.44 | 2 514.53 |
| Cash and cash equivalents | 2 009.44 | 2 968.90 | 2 866.55 | 2 754.44 | 2 514.53 |
| Balance sheet total (assets) | 2 089.75 | 3 130.49 | 2 980.56 | 2 898.33 | 2 674.14 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 1 462.60 | 1 713.40 | 2 678.50 | 2 675.26 | 2 598.00 |
| Profit of the financial year | 363.79 | 1 079.50 | 114.56 | 44.74 | - 116.19 |
| Shareholders equity total | 1 987.00 | 2 955.90 | 2 957.46 | 2 887.80 | 2 653.81 |
| Non-current liabilities total | |||||
| Current trade creditors | 19.05 | 12.50 | 12.50 | 10.00 | 10.00 |
| Current owed to participating | 10.26 | ||||
| Short-term deferred tax liabilities | 61.91 | 135.70 | |||
| Other non-interest bearing current liabilities | 21.80 | 26.38 | 10.60 | 0.53 | 0.07 |
| Current liabilities total | 102.75 | 174.58 | 23.10 | 10.53 | 20.33 |
| Balance sheet total (liabilities) | 2 089.75 | 3 130.49 | 2 980.56 | 2 898.33 | 2 674.14 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.