NÉMETH SIGETTY ADVOKATPARTNERSELSKAB — Credit Rating and Financial Key Figures
CVR number: 38262432
Frederiksgade 21, 1265 København K
alc@nslaw.dk
tel: 33133344
nslaw.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 27 111.53 | 17 131.51 | 14 744.28 | 7 904.25 | 8 242.19 |
| Employee benefit expenses | -26 956.52 | -16 683.68 | -14 235.00 | -7 587.11 | -7 869.52 |
| Total depreciation | -72.84 | -91.32 | -87.57 | -29.25 | -46.20 |
| EBIT | 82.17 | 356.50 | 421.72 | 287.89 | 326.46 |
| Other financial income | 80.44 | 333.18 | 69.92 | 51.91 | 33.79 |
| Other financial expenses | - 162.62 | - 689.68 | - 491.64 | - 339.80 | - 360.25 |
| Pre-tax profit | |||||
| Net earnings |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 265.11 | 173.79 | 126.22 | 84.97 | 38.77 |
| Tangible assets total | 265.11 | 173.79 | 126.22 | 84.97 | 38.77 |
| Other receivables | 575.60 | 575.60 | 575.60 | 575.60 | 575.60 |
| Investments total | 575.60 | 575.60 | 575.60 | 575.60 | 575.60 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6 099.74 | 7 645.67 | 7 039.57 | 3 862.25 | 4 263.80 |
| Prepayments and accrued income | 166.46 | 157.16 | 324.76 | 268.01 | 149.37 |
| Current other receivables | 835.00 | 1 677.76 | 460.20 | 304.24 | 152.75 |
| Short term receivables total | 7 101.21 | 9 480.59 | 7 824.53 | 4 434.50 | 4 565.92 |
| Cash and bank deposits | 5 449.80 | 1 519.63 | 1 872.20 | 766.34 | 949.31 |
| Cash and cash equivalents | 5 449.80 | 1 519.63 | 1 872.20 | 766.34 | 949.31 |
| Balance sheet total (assets) | 13 391.71 | 11 749.61 | 10 398.54 | 5 861.40 | 6 129.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.50 | 500.50 | 500.50 | 500.50 | 500.50 |
| Shareholders equity total | 500.50 | 500.50 | 500.50 | 500.50 | 500.50 |
| Non-current other liabilities | 253.75 | ||||
| Non-current liabilities total | 253.75 | ||||
| Current trade creditors | 212.25 | 649.99 | 223.09 | 140.98 | 188.56 |
| Other non-interest bearing current liabilities | 12 425.21 | 10 599.12 | 9 674.95 | 5 219.91 | 5 440.53 |
| Current liabilities total | 12 637.46 | 11 249.11 | 9 898.04 | 5 360.90 | 5 629.10 |
| Balance sheet total (liabilities) | 13 391.71 | 11 749.61 | 10 398.54 | 5 861.40 | 6 129.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.