Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Farmen Ry ApS — Credit Rating and Financial Key Figures
CVR number: 41283203
Tollerupparken 29, 3600 Frederikssund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 288.45 | ||||
| External services | -37.13 | ||||
| Gross profit | 251.33 | 257.77 | 291.86 | 299.22 | 331.42 |
| Total depreciation | -22.77 | -22.77 | -22.77 | -22.77 | |
| EBIT | 251.33 | 235.00 | 269.10 | 276.45 | 308.66 |
| Other financial income | 0.23 | 2.82 | 1.45 | ||
| Other financial expenses | -4.22 | -5.24 | -1.35 | -1.13 | -0.23 |
| Pre-tax profit | 247.11 | 229.76 | 267.97 | 278.15 | 309.87 |
| Income taxes | -54.36 | -52.09 | -57.03 | -61.43 | -65.90 |
| Net earnings | 192.74 | 177.67 | 210.94 | 216.72 | 243.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 000.00 | 3 014.23 | 2 991.47 | 2 968.70 | 2 945.93 |
| Other tangible assets | 31.92 | ||||
| Tangible assets total | 3 031.92 | 3 014.23 | 2 991.47 | 2 968.70 | 2 945.93 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 36.00 | ||||
| Current other receivables | 20.83 | 20.83 | |||
| Current deferred tax assets | 12.76 | 28.89 | |||
| Short term receivables total | 20.83 | 56.83 | 12.76 | 28.89 | |
| Cash and bank deposits | 598.42 | 749.29 | 972.76 | 1 243.97 | 1 494.35 |
| Cash and cash equivalents | 598.42 | 749.29 | 972.76 | 1 243.97 | 1 494.35 |
| Balance sheet total (assets) | 3 630.34 | 3 784.35 | 4 021.06 | 4 225.43 | 4 469.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 2 818.97 | ||||
| Retained earnings | 2 990.32 | 3 168.00 | 3 378.94 | 3 595.65 | |
| Profit of the financial year | 192.74 | 177.67 | 210.94 | 216.72 | 243.98 |
| Shareholders equity total | 3 051.71 | 3 208.00 | 3 418.94 | 3 635.65 | 3 879.63 |
| Provisions | 404.27 | 400.80 | 393.59 | 388.58 | 381.38 |
| Non-current other liabilities | 120.00 | 120.00 | 120.00 | 120.00 | |
| Non-current deferred tax liabilities | 54.36 | ||||
| Non-current liabilities total | 54.36 | 120.00 | 120.00 | 120.00 | 120.00 |
| Current trade creditors | 25.00 | 37.50 | 37.50 | ||
| Current owed to participating | 25.24 | 31.69 | 31.69 | ||
| Current owed to group member | 11.94 | ||||
| Short-term deferred tax liabilities | 55.56 | 38.24 | |||
| Other non-interest bearing current liabilities | 120.00 | 0.06 | 0.06 | 18.98 | |
| Current liabilities total | 120.00 | 55.56 | 88.53 | 81.19 | 88.17 |
| Balance sheet total (liabilities) | 3 630.34 | 3 784.35 | 4 021.06 | 4 225.43 | 4 469.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.