MOU HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 58734810
Brovænget 14, 2830 Virum
jacob@moab-consulting.dk
tel: 75127206
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -1 060.21 | -1 765.33 | -7 026.75 | -1 576.09 | - 454.77 |
Total depreciation | - 303.61 | -45.40 | - 194.58 | - 204.75 | -53.93 |
EBIT | -1 363.83 | -1 810.73 | -7 221.33 | -1 371.35 | - 508.71 |
Other financial income | 9 259.61 | 11 506.63 | 34 712.28 | 8 478.62 | 594.21 |
Other financial expenses | - 146.02 | - 578.76 | - 360.55 | - 411.63 | -58.86 |
Net income from associates (fin.) | -47.96 | 17 285.41 | 14 940.98 | 18 902.87 | 40 305.20 |
Pre-tax profit | 7 701.81 | 26 402.56 | 42 071.38 | 25 598.51 | 40 331.84 |
Income taxes | -1 783.94 | -2 105.02 | -6 070.61 | -1 511.86 | -57.63 |
Net earnings | 5 917.88 | 24 297.53 | 36 000.77 | 24 086.65 | 40 274.21 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 12 572.31 | 12 528.73 | 12 489.18 | 12 458.34 | 12 427.50 |
Machinery and equipment | 363.17 | 193.26 | 78.11 | 38.70 | 176.72 |
Tangible assets total | 12 935.48 | 12 721.99 | 12 567.29 | 12 497.04 | 12 604.22 |
Holdings in group member companies | 178.75 | 99 876.85 | 98 976.76 | 103 576.09 | 132 712.76 |
Participating interests | 18.17 | ||||
Investments total | 196.92 | 99 876.85 | 98 976.76 | 103 576.09 | 132 712.76 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 36 008.41 | 1 592.31 | 7 787.98 | 5 006.21 | 4 058.48 |
Current owed by particip. interest comp. | 7 131.25 | 7 553.16 | 7 853.89 | ||
Current other receivables | 304.20 | 188.91 | 402.23 | 23.11 | |
Current deferred tax assets | 7 195.00 | 2 763.00 | 6 036.09 | 7 749.00 | |
Short term receivables total | 43 443.87 | 16 529.38 | 18 807.10 | 11 042.30 | 11 830.59 |
Other current investments | 77 955.18 | 80 021.27 | 125 726.51 | 1 346.13 | 1 776.10 |
Cash and bank deposits | 19 615.34 | 18 168.08 | 7 697.61 | 2 003.12 | 3 222.07 |
Cash and cash equivalents | 97 570.52 | 98 189.35 | 133 424.11 | 3 349.25 | 4 998.17 |
Balance sheet total (assets) | 154 146.78 | 227 317.57 | 263 775.26 | 130 464.67 | 162 145.74 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 500.00 | 1 282.50 | 1 282.50 | 1 282.50 | 1 282.50 |
Shares repurchased | 41 100.00 | 15 000.00 | 120 000.00 | 30 000.00 | 42 000.00 |
Other reserves | -5 408.24 | 66 633.28 | |||
Retained earnings | 87 617.57 | 174 841.19 | 79 532.48 | 72 545.49 | 2 445.73 |
Profit of the financial year | 5 917.88 | 24 297.53 | 36 000.77 | 24 086.65 | 40 274.21 |
Shareholders equity total | 136 135.45 | 215 421.23 | 236 815.75 | 122 506.40 | 152 635.73 |
Provisions | 7.00 | 12.00 | 30.00 | 34.00 | |
Non-current deferred tax liabilities | 6 325.91 | 7 749.00 | |||
Non-current liabilities total | 6 325.91 | 7 749.00 | |||
Short-term deferred tax liabilities | 60.98 | 9 529.75 | 8 225.83 | 64.90 | |
Other non-interest bearing current liabilities | 17 943.36 | 2 354.59 | 18 733.67 | 1 602.37 | 1 662.11 |
Current liabilities total | 18 004.34 | 11 884.34 | 26 959.50 | 1 602.37 | 1 727.01 |
Balance sheet total (liabilities) | 154 146.78 | 227 317.57 | 263 775.26 | 130 464.67 | 162 145.74 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.