MIINTO HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 33036191
Prags Boulevard 49, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| Employee benefit expenses | - 940.00 | ||||
| Other operating expenses | -47 202.00 | - 124 343.00 | - 188 570.00 | - 126 213.00 | -55 891.00 |
| EBIT | -47 202.00 | - 124 343.00 | - 188 570.00 | - 126 213.00 | -56 831.00 |
| Other financial income | 192.00 | 15 571.00 | 4 943.00 | ||
| Other financial expenses | -1 566.00 | -7 278.00 | -8 379.00 | ||
| Pre-tax profit | -47 010.00 | - 124 343.00 | - 190 136.00 | - 117 920.00 | -60 267.00 |
| Income taxes | 469.00 | - 926.00 | 733.00 | ||
| Net earnings | -47 010.00 | - 124 343.00 | - 189 667.00 | - 118 846.00 | -59 534.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 107 372.00 | 115 047.00 | 123 876.00 | ||
| Other non-current investments | 85 669.00 | 49 896.00 | |||
| Investments total | 85 669.00 | 49 896.00 | 107 372.00 | 115 047.00 | 123 876.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 17 287.00 | 18 517.00 | 31 172.00 | ||
| Current owed by particip. interest comp. | 16 818.00 | 9 630.00 | 29 865.00 | ||
| Prepayments and accrued income | 1 304.00 | 149.00 | |||
| Current other receivables | 86.00 | 55 623.00 | -16 818.00 | -10 934.00 | -30 015.00 |
| Short term receivables total | 86.00 | 55 623.00 | 17 287.00 | 18 517.00 | 31 171.00 |
| Cash and bank deposits | 7.00 | 20.00 | |||
| Cash and cash equivalents | 7.00 | 20.00 | |||
| Balance sheet total (assets) | 85 755.00 | 105 526.00 | 124 659.00 | 133 564.00 | 155 067.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 820.00 | 4 202.00 | 4 202.00 | ||
| Other reserves | 638.00 | 736.00 | -30 001.00 | 587.00 | - 423.00 |
| Retained earnings | 74 541.00 | 176 633.00 | 189 667.00 | 119 304.00 | 458.00 |
| Profit of the financial year | -47 010.00 | - 124 343.00 | - 189 667.00 | - 118 846.00 | -59 534.00 |
| Shareholders equity total | 28 169.00 | 53 026.00 | -29 181.00 | 5 247.00 | -55 297.00 |
| Non-current other liabilities | 12 113.00 | 10 784.00 | 10 933.00 | ||
| Non-current liabilities total | 12 113.00 | 10 784.00 | 10 933.00 | ||
| Current trade creditors | 278.00 | 1 302.00 | |||
| Current other interest-bearing loans | 8 852.00 | 6 466.00 | 6 465.00 | ||
| Other non-interest bearing current liabilities | -28 169.00 | -53 026.00 | 132 597.00 | 109 766.00 | 192 967.00 |
| Current liabilities total | -28 169.00 | -53 026.00 | 141 727.00 | 117 534.00 | 199 432.00 |
| Balance sheet total (liabilities) | 124 659.00 | 133 565.00 | 155 068.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.