Dansk ForsikringsAdministration ApS — Credit Rating and Financial Key Figures
CVR number: 38422723
Ulkebøldam 1, Ulkebøl 6400 Sønderborg
erhverv@danskforsikring.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -31.00 | 83.00 | 500.00 | 458.00 | 324.01 |
| Employee benefit expenses | - 778.28 | ||||
| EBIT | -31.00 | 83.00 | 500.00 | 458.00 | - 454.26 |
| Other financial income | 13.00 | 0.45 | |||
| Other financial expenses | -3.00 | -6.00 | -45.72 | ||
| Net income from associates (fin.) | 102.00 | 381.00 | 264.82 | ||
| Pre-tax profit | -31.00 | 83.00 | 599.00 | 846.00 | - 234.72 |
| Income taxes | 2.00 | -13.00 | - 111.00 | - 102.00 | 109.89 |
| Net earnings | -29.00 | 70.00 | 488.00 | 744.00 | - 124.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 558.00 | 859.00 | 662.87 | ||
| Investments total | 558.00 | 859.00 | 662.87 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 22.59 | ||||
| Current amounts owed by group member comp. | 20.00 | 10.00 | 203.00 | 795.00 | 67.70 |
| Current other receivables | 25.76 | ||||
| Current deferred tax assets | 4.00 | 109.89 | |||
| Short term receivables total | 24.00 | 10.00 | 203.00 | 795.00 | 225.94 |
| Cash and bank deposits | 108.00 | 450.00 | 140.00 | 473.13 | |
| Cash and cash equivalents | 108.00 | 450.00 | 140.00 | 473.13 | |
| Balance sheet total (assets) | 24.00 | 118.00 | 1 211.00 | 1 794.00 | 1 361.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 150.00 | 625.00 | |||
| Other reserves | 2.00 | ||||
| Retained earnings | -9.00 | -38.00 | - 120.00 | - 255.00 | 488.37 |
| Profit of the financial year | -29.00 | 70.00 | 488.00 | 744.00 | - 124.83 |
| Shareholders equity total | 12.00 | 82.00 | 570.00 | 1 164.00 | 413.54 |
| Non-current liabilities total | |||||
| Current trade creditors | 109.34 | ||||
| Current owed to group member | 205.00 | 511.00 | 602.74 | ||
| Short-term deferred tax liabilities | 13.00 | 111.00 | 102.00 | ||
| Other non-interest bearing current liabilities | 12.00 | 13.00 | 325.00 | 17.00 | 236.32 |
| Accruals and deferred income | 10.00 | ||||
| Current liabilities total | 12.00 | 36.00 | 641.00 | 630.00 | 948.41 |
| Balance sheet total (liabilities) | 24.00 | 118.00 | 1 211.00 | 1 794.00 | 1 361.94 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.