Vanadis Ventures ApS — Credit Rating and Financial Key Figures
CVR number: 30192508
Hellerupgårdvej 8, 2900 Hellerup
tel: 61339848
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 331.55 | - 392.29 | - 188.19 | - 121.60 | -63.47 |
| Employee benefit expenses | - 550.00 | -0.15 | |||
| EBIT | - 331.55 | - 392.29 | - 188.19 | - 671.60 | -63.62 |
| Other financial income | 10.08 | 1 889.07 | 17 740.63 | 538.77 | 1 233.16 |
| Other financial expenses | - 117.22 | -38.49 | -5 151.60 | - 185.46 | |
| Net income from associates (fin.) | 33 300.82 | ||||
| Pre-tax profit | 32 979.35 | 1 379.56 | 17 513.95 | -5 284.44 | 984.09 |
| Income taxes | - 236.15 | -1 196.23 | 937.45 | ||
| Net earnings | 32 979.35 | 1 143.41 | 16 317.72 | -5 284.44 | 1 921.54 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 206.10 | 206.10 | 206.10 | ||
| Investments total | 206.10 | 206.10 | 206.10 | ||
| Non-current loans receivable | 378.00 | 378.00 | 1 246.21 | 2 220.72 | |
| Long term receivables total | 378.00 | 378.00 | 1 246.21 | 2 220.72 | |
| Inventories total | |||||
| Current trade debtors | 13.75 | 30.00 | |||
| Current amounts owed by group member comp. | 1 372.50 | 2 390.58 | 2 874.10 | ||
| Current other receivables | 4 508.83 | 1 378.24 | 20.57 | 304.79 | 774.18 |
| Current deferred tax assets | 123.76 | 937.45 | |||
| Short term receivables total | 4 508.83 | 1 378.24 | 1 393.07 | 2 832.88 | 4 615.74 |
| Other current investments | 23 551.12 | 43 901.21 | 21 960.75 | 20 855.17 | |
| Cash and bank deposits | 28 729.80 | 5 201.92 | 24.31 | 8 065.12 | 4 197.63 |
| Cash and cash equivalents | 28 729.80 | 28 753.05 | 43 925.52 | 30 025.87 | 25 052.80 |
| Balance sheet total (assets) | 33 616.63 | 30 509.29 | 45 524.69 | 34 311.07 | 32 095.36 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 3 500.00 | 4 100.00 | 2 330.00 | ||
| Retained earnings | - 313.75 | 28 038.21 | 23 081.62 | 35 299.34 | 27 684.91 |
| Profit of the financial year | 32 979.35 | 1 143.41 | 16 317.72 | -5 284.44 | 1 921.54 |
| Shareholders equity total | 32 790.61 | 29 306.62 | 43 024.34 | 34 239.91 | 32 061.45 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 236.15 | 1 437.78 | |||
| Other non-interest bearing current liabilities | 826.02 | 966.52 | 1 062.57 | 71.16 | 33.92 |
| Current liabilities total | 826.02 | 1 202.67 | 2 500.34 | 71.16 | 33.92 |
| Balance sheet total (liabilities) | 33 616.63 | 30 509.29 | 45 524.69 | 34 311.07 | 32 095.36 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.