ABC - IKAST A/S — Credit Rating and Financial Key Figures
CVR number: 28125690
Transportbuen 5, 7400 Herning
abc@abc-ikast.dk
tel: 97250900
www.abc-ikast.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 12 632.39 | 16 812.59 | 14 932.84 | 16 812.59 | 15 847.64 |
Employee benefit expenses | -4 868.20 | -5 600.47 | -5 074.44 | -5 600.47 | -5 347.15 |
Total depreciation | -4 489.24 | -6 521.58 | -5 938.02 | -6 521.58 | -7 293.54 |
EBIT | 3 274.95 | 4 690.55 | 3 920.38 | 4 690.55 | 3 206.95 |
Other financial income | 111.09 | 51.55 | 3.40 | 51.55 | 45.79 |
Other financial expenses | -2 259.30 | -1 267.23 | - 662.38 | -1 267.23 | -1 700.72 |
Pre-tax profit | 1 126.74 | 3 474.86 | 3 261.39 | 3 474.86 | 1 552.01 |
Income taxes | - 583.68 | - 764.47 | - 717.44 | - 764.47 | - 346.31 |
Net earnings | 543.05 | 2 710.39 | 2 543.96 | 2 710.39 | 1 205.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 22 968.12 | 29 884.75 | 28 319.51 | 29 884.75 | 36 107.31 |
Machinery and equipment | 84.12 | 61.95 | 25.45 | 61.95 | 168.29 |
Tangible assets total | 23 052.24 | 29 946.70 | 28 344.96 | 29 946.70 | 36 275.60 |
Investments total | |||||
Non-current loans receivable | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Long term receivables total | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Finished products/goods | 3 369.99 | 4 317.24 | 3 447.06 | 4 317.24 | 3 384.77 |
Inventories total | 3 369.99 | 4 317.24 | 3 447.06 | 4 317.24 | 3 384.77 |
Current trade debtors | 1 636.80 | 2 798.95 | 2 675.06 | 2 798.95 | 2 504.55 |
Current amounts owed by group member comp. | 1 389.82 | 1 005.70 | 374.25 | 1 005.70 | 1 111.92 |
Prepayments and accrued income | 47.46 | 56.68 | 55.42 | 56.68 | 64.56 |
Current other receivables | 649.83 | 261.76 | 336.26 | 261.76 | 300.00 |
Current deferred tax assets | 97.81 | ||||
Short term receivables total | 3 723.91 | 4 123.10 | 3 440.99 | 4 123.10 | 4 078.84 |
Cash and bank deposits | 23.99 | 15.50 | 30.29 | 15.50 | 91.20 |
Cash and cash equivalents | 23.99 | 15.50 | 30.29 | 15.50 | 91.20 |
Balance sheet total (assets) | 30 171.14 | 38 403.54 | 35 264.30 | 38 403.54 | 43 831.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
Shares repurchased | 2 000.00 | 2 000.00 | 2 000.00 | ||
Retained earnings | 6 150.26 | 5 598.69 | 5 054.73 | 5 598.69 | 8 309.09 |
Profit of the financial year | 543.05 | 2 710.39 | 2 543.96 | 2 710.39 | 1 205.71 |
Shareholders equity total | 7 293.32 | 10 909.09 | 10 198.69 | 10 909.09 | 10 114.80 |
Provisions | 607.01 | 1 776.24 | 1 562.65 | 1 776.24 | 2 000.36 |
Non-current loans from credit institutions | 450.82 | 1 364.00 | 1 364.00 | 964.00 | |
Non-current leasing loans | 12 460.54 | 14 530.09 | 12 812.42 | 14 530.09 | 20 293.64 |
Non-current liabilities total | 12 911.36 | 15 894.09 | 12 812.42 | 15 894.09 | 21 257.64 |
Current loans from credit institutions | 5 367.04 | 6 421.89 | 7 513.57 | 6 421.89 | 7 692.68 |
Current trade creditors | 856.94 | 1 244.13 | 1 738.86 | 1 244.13 | 469.90 |
Current owed to participating | 174.14 | 3.56 | 13.04 | 3.56 | 3.04 |
Current owed to group member | 249.29 | 635.52 | 286.74 | 635.52 | 1 377.37 |
Short-term deferred tax liabilities | 246.83 | 550.87 | 477.61 | 550.87 | |
Other non-interest bearing current liabilities | 2 465.20 | 968.15 | 660.72 | 968.15 | 915.63 |
Current liabilities total | 9 359.45 | 9 824.12 | 10 690.54 | 9 824.12 | 10 458.62 |
Balance sheet total (liabilities) | 30 171.14 | 38 403.54 | 35 264.30 | 38 403.54 | 43 831.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.