AVANNAA SEAFOOD ApS — Credit Rating and Financial Key Figures
CVR number: 12757859
Qajaasat 27, 3905 Nuussuaq
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23 405.27 | 16 792.14 | 16 031.53 | 25 045.28 | 13 623.41 |
| Employee benefit expenses | -13 765.32 | -10 378.68 | -11 271.49 | -11 268.13 | -12 396.30 |
| Total depreciation | -2 443.86 | -2 660.37 | -2 534.08 | -1 108.66 | -1 194.42 |
| EBIT | 7 196.09 | 3 753.09 | 2 225.97 | 12 668.49 | 32.70 |
| Other financial income | 14.42 | 289.66 | |||
| Other financial expenses | -81.97 | -85.11 | -47.99 | -41.13 | - 168.68 |
| Pre-tax profit | 7 114.12 | 3 667.98 | 2 177.98 | 12 641.78 | 153.68 |
| Income taxes | -2 345.59 | - 972.00 | - 578.71 | -3 403.72 | -38.39 |
| Net earnings | 4 768.53 | 2 695.98 | 1 599.27 | 9 238.06 | 115.29 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 13 194.52 | 11 401.65 | 9 685.65 | 9 027.87 | 8 370.09 |
| Buildings | 714.13 | 320.87 | 492.23 | ||
| Machinery and equipment | 1 772.99 | 1 387.75 | 1 278.93 | 828.04 | 797.13 |
| Advance payments and construction in progress | 9 227.32 | ||||
| Tangible assets total | 15 681.64 | 13 110.27 | 10 964.58 | 9 855.92 | 18 886.77 |
| Other receivables | 3 516.20 | 5 597.17 | |||
| Investments total | 3 516.20 | 5 597.17 | |||
| Non-current other receivables | 763.83 | 1 724.78 | |||
| Long term receivables total | 763.83 | 1 724.78 | |||
| Raw materials and consumables | 989.96 | 1 058.23 | 1 047.61 | 1 605.81 | 1 042.07 |
| Finished products/goods | 526.70 | 645.26 | 1 992.12 | 1 486.07 | 2 897.38 |
| Inventories total | 1 516.66 | 1 703.49 | 3 039.74 | 3 091.88 | 3 939.45 |
| Current trade debtors | 6 234.81 | 67.68 | 3 535.01 | 8 129.77 | 3 391.99 |
| Prepayments and accrued income | 361.20 | ||||
| Current deferred tax assets | 416.80 | 718.60 | 905.50 | 893.30 | 854.91 |
| Short term receivables total | 6 651.61 | 786.28 | 4 801.71 | 9 023.07 | 4 246.90 |
| Cash and bank deposits | 2 398.28 | 8 683.09 | 5 433.17 | 12 226.57 | 8 008.45 |
| Cash and cash equivalents | 2 398.28 | 8 683.09 | 5 433.17 | 12 226.57 | 8 008.45 |
| Balance sheet total (assets) | 26 248.20 | 25 046.95 | 25 963.98 | 37 713.63 | 40 678.74 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 5 118.00 | 5 118.00 | 5 118.00 | 5 118.00 | 5 118.00 |
| Retained earnings | 7 649.12 | 12 417.65 | 15 113.63 | 16 712.90 | 25 950.95 |
| Profit of the financial year | 4 768.53 | 2 695.98 | 1 599.27 | 9 238.06 | 115.29 |
| Shareholders equity total | 17 535.65 | 20 231.63 | 21 830.90 | 31 068.95 | 31 184.24 |
| Non-current loans from credit institutions | 5 244.23 | ||||
| Non-current liabilities total | 5 244.23 | ||||
| Current loans from credit institutions | 238.25 | ||||
| Current trade creditors | 853.17 | 546.31 | 333.32 | 413.86 | 459.93 |
| Current owed to participating | 9.99 | ||||
| Current owed to group member | 35.70 | 226.76 | |||
| Short-term deferred tax liabilities | 2 490.29 | 1 273.80 | 765.61 | 3 391.52 | |
| Other non-interest bearing current liabilities | 5 359.10 | 2 995.21 | 3 034.15 | 2 803.60 | 3 325.33 |
| Current liabilities total | 8 712.55 | 4 815.32 | 4 133.08 | 6 644.68 | 4 250.27 |
| Balance sheet total (liabilities) | 26 248.20 | 25 046.95 | 25 963.98 | 37 713.63 | 40 678.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.