Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NDI Group A/S — Credit Rating and Financial Key Figures
CVR number: 81203113
Merkurvej 7, 6650 Brørup
tel: 75383012
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 859.82 | 961.22 | 1 080.92 | 1 122.96 | 1 158.81 |
| Other operating income | 7.39 | 7.31 | |||
| Purchases during the financial year | - 827.52 | - 830.93 | |||
| External services | - 104.65 | - 103.11 | |||
| Gross profit | 160.86 | 161.41 | 173.13 | 198.18 | 232.07 |
| Employee benefit expenses | - 172.55 | - 188.56 | |||
| Total depreciation | -16.91 | -16.62 | |||
| EBIT | 10.84 | 5.81 | 0.11 | 8.71 | 26.89 |
| Other financial income | 7.57 | 3.99 | |||
| Other financial expenses | -21.32 | -20.86 | |||
| Net income from associates (fin.) | 14.75 | 39.28 | |||
| Pre-tax profit | 57.35 | 62.34 | 15.18 | 9.71 | 49.30 |
| Income taxes | -0.17 | -2.24 | |||
| Net earnings | 57.35 | 62.34 | 15.18 | 9.54 | 47.05 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 12.96 | 26.41 | |||
| Intangible assets total | 12.96 | 26.41 | |||
| Machinery and equipment | 33.78 | 30.38 | |||
| Tangible assets total | 33.78 | 30.38 | |||
| Holdings in group member companies | 405.82 | 432.91 | |||
| Investments total | 713.46 | 917.40 | 934.87 | 410.12 | 439.32 |
| Non-curr. owed by group member comp. | 5.76 | 5.76 | |||
| Long term receivables total | 5.76 | 5.76 | |||
| Semifinished products | 1.79 | 1.86 | |||
| Finished products/goods | 327.47 | 440.73 | |||
| Inventories total | 329.27 | 442.58 | |||
| Current trade debtors | 87.12 | 75.55 | |||
| Current amounts owed by group member comp. | 82.29 | 140.73 | |||
| Current other receivables | 14.41 | 14.52 | |||
| Current deferred tax assets | 0.81 | ||||
| Short term receivables total | 184.63 | 230.79 | |||
| Cash and bank deposits | 0.08 | 0.04 | |||
| Cash and cash equivalents | 0.08 | 0.04 | |||
| Balance sheet total (assets) | 713.46 | 917.40 | 934.87 | 976.59 | 1 175.28 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 321.33 | 378.04 | 374.94 | 25.33 | 25.33 |
| Retained earnings | -57.35 | -62.34 | -15.18 | 356.00 | 362.13 |
| Profit of the financial year | 57.35 | 62.34 | 15.18 | 9.54 | 47.05 |
| Shareholders equity total | 321.33 | 378.04 | 374.94 | 390.87 | 434.51 |
| Provisions | 0.15 | 1.19 | |||
| Non-current deferred tax liabilities | 11.69 | 12.01 | |||
| Non-current liabilities total | 11.69 | 12.01 | |||
| Current loans from credit institutions | 107.80 | 139.46 | |||
| Current trade creditors | 189.04 | 234.29 | |||
| Current owed to group member | 230.92 | 300.44 | |||
| Short-term deferred tax liabilities | 1.32 | ||||
| Other non-interest bearing current liabilities | 46.13 | 52.05 | |||
| Current liabilities total | 573.89 | 727.58 | |||
| Balance sheet total (liabilities) | 321.33 | 378.04 | 374.94 | 976.59 | 1 175.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.