INV FINANS A/S — Credit Rating and Financial Key Figures
CVR number: 74914713
Københavnsvej 3, 4800 Nykøbing F
tel: 54851994
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 77 008.82 | 79 840.38 | 78 372.44 | 86 385.18 | 90 495.80 |
Employee benefit expenses | -48 111.37 | -49 566.42 | -48 607.81 | -50 664.03 | -50 829.01 |
Other operating expenses | - 171.31 | ||||
Total depreciation | -3 890.74 | -3 762.57 | -3 944.18 | -4 001.74 | -4 282.76 |
EBIT | 24 835.40 | 26 511.39 | 25 820.44 | 31 719.41 | 35 384.03 |
Other financial income | 892.92 | 886.01 | 843.84 | 38.78 | 88.50 |
Other financial expenses | - 153.68 | - 114.27 | - 192.42 | - 303.46 | - 513.93 |
Net income from associates (fin.) | - 562.10 | -71.54 | 572.38 | 1 458.59 | |
Pre-tax profit | 25 574.65 | 26 721.03 | 26 400.32 | 32 027.10 | 36 417.19 |
Income taxes | -5 780.77 | -6 201.25 | -6 008.06 | -7 112.65 | -7 892.20 |
Net earnings | 19 793.88 | 20 519.78 | 20 392.27 | 24 914.46 | 28 524.99 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Development expenditure | 1 619.60 | ||||
Intangible rights | 909.58 | 848.28 | 659.77 | 1 627.74 | |
Goodwill | 3 097.33 | 2 711.83 | 1 853.83 | 1 037.50 | 279.50 |
Intangible assets total | 4 006.91 | 3 560.11 | 2 513.61 | 2 657.10 | 1 907.24 |
Land and waters | 16 447.27 | 23 079.70 | 22 369.71 | 21 659.72 | 24 928.91 |
Machinery and equipment | 7 582.89 | 8 629.22 | 8 100.93 | 7 897.85 | 8 444.69 |
Tangible assets total | 24 030.16 | 31 708.91 | 30 470.64 | 29 557.57 | 33 373.61 |
Participating interests | 4 766.99 | 4 695.45 | 5 042.82 | 6 276.42 | |
Investments total | 424.77 | 5 067.25 | 4 949.58 | 5 300.94 | 6 538.74 |
Non-curr. owed by particip. interest comp. | 1 238.09 | 1 238.09 | |||
Long term receivables total | 1 238.09 | 1 238.09 | |||
Finished products/goods | 39 448.03 | 41 481.71 | 42 645.36 | 40 829.75 | 46 981.34 |
Advance payments | 1 393.05 | 1 052.84 | 321.68 | 1 726.61 | 1 195.52 |
Inventories total | 40 841.08 | 42 534.56 | 42 967.04 | 42 556.36 | 48 176.86 |
Current trade debtors | 39 671.91 | 40 571.95 | 37 780.68 | 42 523.62 | 46 930.55 |
Current owed by particip. interest comp. | 842.52 | 97.06 | 5 023.13 | ||
Prepayments and accrued income | 545.79 | 785.08 | 748.18 | 717.50 | 729.73 |
Current other receivables | 113.17 | 17.28 | 22.58 | 2 972.89 | 25.04 |
Short term receivables total | 40 330.88 | 41 374.32 | 39 393.95 | 46 311.06 | 52 708.45 |
Cash and bank deposits | 19 138.36 | 9 322.91 | 21 511.04 | 23 589.97 | 13 105.44 |
Cash and cash equivalents | 19 138.36 | 9 322.91 | 21 511.04 | 23 589.97 | 13 105.44 |
Balance sheet total (assets) | 128 772.16 | 133 568.06 | 143 043.95 | 151 211.09 | 155 810.33 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 725.00 | 725.00 | 725.00 | 725.00 | 725.00 |
Shares repurchased | 20 000.00 | 20 000.00 | 12 000.00 | 14 000.00 | |
Retained earnings | 51 873.07 | 53 866.95 | 76 586.73 | 71 629.00 | 73 183.45 |
Profit of the financial year | 19 793.88 | 20 519.78 | 20 392.27 | 24 914.46 | 28 524.99 |
Shareholders equity total | 92 391.95 | 95 111.73 | 97 704.00 | 109 268.45 | 116 433.44 |
Provisions | 928.95 | 1 158.63 | 986.90 | 1 176.10 | 1 445.07 |
Non-current leasing loans | 1 311.48 | 2 048.97 | 1 627.03 | 1 197.81 | |
Non-current liabilities total | 1 311.48 | 2 048.97 | 1 627.03 | 1 197.81 | |
Advances received | 170.40 | 60.97 | 389.46 | 930.54 | |
Current trade creditors | 19 913.49 | 18 947.76 | 18 292.58 | 18 922.93 | 18 771.26 |
Short-term deferred tax liabilities | 4 203.79 | 4 726.58 | 5 900.79 | 5 549.45 | 6 155.22 |
Other non-interest bearing current liabilities | 11 333.98 | 12 048.35 | 18 049.75 | 14 277.68 | 10 876.98 |
Accruals and deferred income | 93.14 | ||||
Current liabilities total | 35 451.26 | 35 986.23 | 42 304.10 | 39 139.51 | 36 734.00 |
Balance sheet total (liabilities) | 128 772.16 | 133 568.06 | 143 043.95 | 151 211.09 | 155 810.33 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.