M.J. Autoteknik ApS — Credit Rating and Financial Key Figures
CVR number: 43380885
Alskovvej 55, 7470 Karup J
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 445.76 | 2 048.39 | 2 004.88 |
| Employee benefit expenses | -1 132.00 | -1 094.17 | -1 111.79 |
| Total depreciation | - 153.55 | - 154.44 | - 170.00 |
| EBIT | 160.20 | 799.77 | 723.08 |
| Other financial income | 0.40 | 23.50 | |
| Other financial expenses | -4.72 | -2.99 | -16.29 |
| Pre-tax profit | 155.48 | 797.18 | 730.29 |
| Income taxes | -54.01 | - 176.02 | - 164.17 |
| Net earnings | 101.48 | 621.15 | 566.12 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Goodwill | 506.57 | 422.14 | 337.71 |
| Intangible assets total | 506.57 | 422.14 | 337.71 |
| Machinery and equipment | 276.48 | 260.00 | 220.42 |
| Tangible assets total | 276.48 | 260.00 | 220.42 |
| Investments total | |||
| Long term receivables total | |||
| Raw materials and consumables | 38.50 | 38.50 | 38.50 |
| Inventories total | 38.50 | 38.50 | 38.50 |
| Current trade debtors | 59.68 | 88.58 | 333.70 |
| Current other receivables | 5.03 | ||
| Current deferred tax assets | 15.17 | ||
| Short term receivables total | 59.68 | 93.61 | 348.86 |
| Cash and bank deposits | 858.17 | 1 802.55 | 1 707.80 |
| Cash and cash equivalents | 858.17 | 1 802.55 | 1 707.80 |
| Balance sheet total (assets) | 1 739.40 | 2 616.80 | 2 653.30 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Share premium account | 1 107.25 | ||
| Shares repurchased | 467.80 | 135.00 | |
| Other reserves | - 117.80 | ||
| Retained earnings | 740.93 | 1 227.09 | |
| Profit of the financial year | 101.48 | 621.15 | 566.12 |
| Shareholders equity total | 1 248.73 | 1 752.08 | 1 968.21 |
| Provisions | 172.27 | 141.24 | 108.58 |
| Non-current liabilities total | |||
| Current trade creditors | 118.52 | 225.25 | 185.64 |
| Short-term deferred tax liabilities | 67.99 | 207.06 | |
| Other non-interest bearing current liabilities | 131.90 | 291.16 | 390.88 |
| Current liabilities total | 318.40 | 723.48 | 576.52 |
| Balance sheet total (liabilities) | 1 739.40 | 2 616.80 | 2 653.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.