Heartcore Capital Progression Fund Alpha K/S — Credit Rating and Financial Key Figures
CVR number: 38437461
Frederiksgade 7, 1265 København K
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 806.00 | -1 886.00 | |||
| Gross profit | 74 626.00 | -86 348.00 | |||
| Costs of management | -2 307.00 | -2 108.00 | -2 063.00 | ||
| Other operating expenses | 74 534.00 | -86 420.00 | 244 820.00 | 26 157.00 | 61 809.00 |
| EBIT | 73 728.00 | -88 306.00 | 242 513.00 | 24 049.00 | 59 746.00 |
| Other financial income | 1.00 | 11.00 | |||
| Other financial expenses | - 138.00 | -14.00 | -15.00 | -16.00 | -6.00 |
| Pre-tax profit | 73 590.00 | -88 320.00 | 242 498.00 | 24 034.00 | 59 751.00 |
| Net earnings | 73 590.00 | -88 320.00 | 242 498.00 | 24 034.00 | 59 751.00 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other non-current investments | 294 375.00 | 231 946.00 | 508 198.00 | 316 567.00 | 373 102.00 |
| Investments total | 294 375.00 | 231 946.00 | 508 198.00 | 316 567.00 | 373 102.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 24 447.00 | 3 925.00 | |||
| Short term receivables total | 24 447.00 | 3 925.00 | |||
| Cash and bank deposits | 1 328.00 | 3 099.00 | 386.00 | 87.00 | |
| Cash and cash equivalents | 1 328.00 | 3 099.00 | 386.00 | 87.00 | |
| Balance sheet total (assets) | 294 375.00 | 233 274.00 | 511 297.00 | 341 400.00 | 377 114.00 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 219 563.00 | 260 480.00 | |||
| Other reserves | 281 997.00 | 90 973.00 | 66 863.00 | ||
| Retained earnings | -1 529.00 | 72 061.00 | -16 259.00 | 226 239.00 | 250 273.00 |
| Profit of the financial year | 73 590.00 | -88 320.00 | 242 498.00 | 24 034.00 | 59 751.00 |
| Shareholders equity total | 291 624.00 | 244 221.00 | 508 236.00 | 341 246.00 | 376 887.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 149.00 | ||||
| Advances received | 1 484.00 | 841.00 | |||
| Other non-interest bearing current liabilities | 119.00 | 121.00 | 3 061.00 | 154.00 | 227.00 |
| Current liabilities total | 2 752.00 | 962.00 | 3 061.00 | 154.00 | 227.00 |
| Balance sheet total (liabilities) | 294 376.00 | 245 183.00 | 511 297.00 | 341 400.00 | 377 114.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.