IKAST ETIKET A/S — Credit Rating and Financial Key Figures
CVR number: 10402980
Neptunvej 6, 7430 Ikast
tel: 97251234
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 142.92 | 11 194.87 | 15 204.42 | 15 967.41 | 16 191.68 |
| Employee benefit expenses | -4 304.91 | -4 033.18 | -4 760.81 | -4 948.80 | -5 746.40 |
| Total depreciation | - 132.33 | - 126.82 | - 265.25 | -94.91 | - 193.60 |
| EBIT | 4 705.68 | 7 034.87 | 10 178.36 | 10 923.70 | 10 251.68 |
| Other financial income | 79.25 | 103.67 | 198.78 | 387.37 | 397.28 |
| Other financial expenses | -28.29 | -36.92 | -45.13 | -30.52 | -1.45 |
| Pre-tax profit | 4 756.65 | 7 101.62 | 10 332.01 | 11 280.55 | 10 647.51 |
| Income taxes | -1 048.29 | -1 562.69 | -2 272.67 | -2 487.28 | -2 343.14 |
| Net earnings | 3 708.36 | 5 538.94 | 8 059.34 | 8 793.27 | 8 304.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 183.37 | 122.24 | |||
| Tangible assets total | 183.37 | 122.24 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 238.68 | ||||
| Advance payments | 215.88 | 1 042.21 | |||
| Inventories total | 215.88 | 1 280.89 | |||
| Current trade debtors | 698.08 | 1 715.65 | 1 287.72 | 1 795.61 | 1 563.66 |
| Current amounts owed by group member comp. | 354.30 | 1 609.77 | 3 379.26 | ||
| Prepayments and accrued income | 247.36 | 17.53 | 24.96 | ||
| Current other receivables | 35.44 | 8 615.17 | 323.36 | 88.97 | 44.10 |
| Current deferred tax assets | 168.22 | 129.53 | 84.47 | 38.68 | |
| Short term receivables total | 1 503.40 | 10 477.87 | 1 720.51 | 3 533.03 | 4 987.02 |
| Cash and bank deposits | 8 682.97 | 3 487.36 | 15 218.03 | 13 114.06 | 10 701.98 |
| Cash and cash equivalents | 8 682.97 | 3 487.36 | 15 218.03 | 13 114.06 | 10 701.98 |
| Balance sheet total (assets) | 10 369.74 | 14 087.47 | 16 938.54 | 16 862.98 | 16 969.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 000.00 | 5 000.00 | 8 000.00 | 8 000.00 | 8 000.00 |
| Retained earnings | -2 548.91 | -3 840.55 | -6 301.62 | -6 242.28 | -5 449.01 |
| Profit of the financial year | 3 708.36 | 5 538.94 | 8 059.34 | 8 793.27 | 8 304.38 |
| Shareholders equity total | 5 659.45 | 7 198.38 | 10 257.72 | 11 050.99 | 11 355.37 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.78 | 1.60 | |||
| Current trade creditors | 759.01 | 1 620.96 | 1 129.72 | 1 074.99 | 2 060.47 |
| Current owed to group member | 2 219.95 | 1 961.94 | |||
| Short-term deferred tax liabilities | 2 201.69 | 1 523.99 | 2 227.61 | 2 441.49 | 2 304.46 |
| Other non-interest bearing current liabilities | 1 746.80 | 1 524.19 | 1 361.55 | 2 295.50 | 1 247.99 |
| Current liabilities total | 4 710.29 | 6 889.09 | 6 680.82 | 5 811.99 | 5 614.53 |
| Balance sheet total (liabilities) | 10 369.74 | 14 087.47 | 16 938.54 | 16 862.98 | 16 969.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.