Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BWG ApS — Credit Rating and Financial Key Figures
CVR number: 39465949
Søndre Bygade 19 A, Sejlflod 9280 Storvorde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 240.21 | 218.15 | 201.84 | 194.81 | 229.41 |
| Employee benefit expenses | -31.27 | -35.04 | |||
| Other operating expenses | -2.66 | ||||
| Total depreciation | -70.03 | -49.36 | -30.20 | -15.23 | |
| EBIT | 138.90 | 133.75 | 171.65 | 176.91 | 229.41 |
| Other financial income | 11.71 | 1.47 | |||
| Other financial expenses | -14.08 | -39.80 | -71.60 | -43.60 | -25.43 |
| Pre-tax profit | 124.82 | 93.94 | 100.05 | 145.02 | 205.44 |
| Income taxes | -27.71 | -21.17 | -22.03 | -31.91 | -45.30 |
| Net earnings | 97.11 | 72.77 | 78.02 | 113.11 | 160.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 59.99 | 407.68 | 384.19 | ||
| Intangible assets total | 59.99 | 407.68 | 384.19 | ||
| Machinery and equipment | 30.03 | 12.75 | 6.04 | ||
| Tangible assets total | 30.03 | 12.75 | 6.04 | ||
| Investments total | 16.18 | 16.18 | 16.18 | 16.18 | 16.18 |
| Long term receivables total | |||||
| Finished products/goods | 394.44 | 1 211.00 | 1 509.14 | 472.77 | 472.77 |
| Inventories total | 394.44 | 1 211.00 | 1 509.14 | 472.77 | 472.77 |
| Current trade debtors | 12.12 | 28.15 | 84.31 | 74.19 | 48.99 |
| Current deferred tax assets | 4.58 | 2.20 | |||
| Short term receivables total | 12.12 | 32.73 | 84.31 | 76.39 | 48.99 |
| Cash and bank deposits | 237.44 | 159.51 | 543.48 | 303.00 | |
| Cash and cash equivalents | 237.44 | 159.51 | 543.48 | 303.00 | |
| Balance sheet total (assets) | 750.20 | 1 839.85 | 1 999.86 | 1 108.81 | 840.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 70.00 | 122.00 | 135.00 |
| Retained earnings | -52.27 | -69.56 | -66.79 | - 110.77 | - 132.67 |
| Profit of the financial year | 97.11 | 72.77 | 78.02 | 113.11 | 160.14 |
| Shareholders equity total | 207.84 | 167.61 | 131.23 | 174.33 | 212.48 |
| Provisions | 3.44 | 11.38 | 22.19 | ||
| Non-current advances received | 387.50 | ||||
| Non-current liabilities total | 387.50 | ||||
| Current loans from credit institutions | 19.87 | 156.38 | |||
| Current trade creditors | 75.10 | 79.01 | 162.89 | 63.88 | 79.67 |
| Current owed to participating | 309.79 | 907.82 | 1 042.08 | 634.79 | 448.82 |
| Short-term deferred tax liabilities | 76.11 | 0.45 | 49.30 | 39.40 | |
| Other non-interest bearing current liabilities | 77.92 | 266.65 | 484.65 | 186.50 | 60.56 |
| Current liabilities total | 538.92 | 1 273.36 | 1 846.44 | 934.48 | 628.45 |
| Balance sheet total (liabilities) | 750.20 | 1 839.85 | 1 999.86 | 1 108.81 | 840.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.