CN Flex ApS — Credit Rating and Financial Key Figures
CVR number: 41156333
Kanefarten 51, Lumby 5270 Odense N
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 309.28 | 275.12 | 355.33 | -63.32 |
Employee benefit expenses | - 355.06 | - 275.23 | - 338.85 | -0.81 |
EBIT | -45.78 | -0.11 | 16.48 | -64.13 |
Other financial income | 0.94 | 0.29 | ||
Other financial expenses | -6.84 | -2.90 | -3.17 | -0.01 |
Pre-tax profit | -52.62 | -2.06 | 13.60 | -64.14 |
Net earnings | -52.62 | -2.06 | 13.60 | -64.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Other receivables | 22.88 | 22.88 | 22.88 | |
Investments total | 22.88 | 22.88 | 22.88 | |
Long term receivables total | ||||
Inventories total | ||||
Current other receivables | 47.72 | 3.61 | 37.20 | |
Short term receivables total | 47.72 | 3.61 | 37.20 | |
Cash and bank deposits | 18.70 | 40.80 | 40.29 | 22.64 |
Cash and cash equivalents | 18.70 | 40.80 | 40.29 | 22.64 |
Balance sheet total (assets) | 89.30 | 67.29 | 100.37 | 22.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 41.00 | 41.00 | 41.00 |
Retained earnings | -28.62 | -30.68 | -17.08 | |
Profit of the financial year | -52.62 | -2.06 | 13.60 | -64.14 |
Shareholders equity total | -12.62 | 10.32 | 23.92 | -40.22 |
Non-current liabilities total | ||||
Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 |
Current owed to participating | 21.72 | 21.72 | ||
Other non-interest bearing current liabilities | 86.91 | 41.97 | 39.73 | 26.14 |
Current liabilities total | 101.91 | 56.97 | 76.45 | 62.86 |
Balance sheet total (liabilities) | 89.30 | 67.29 | 100.37 | 22.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.