MURERMESTER MORTEN NIELSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 10102715
Troldebakken 23, 5560 Aarup
tel: 64432068
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 563.17 | 669.88 | 681.07 | 756.67 | 810.02 |
| Total depreciation | -54.47 | -67.57 | -69.53 | -80.05 | -78.47 |
| EBIT | 508.70 | 602.32 | 611.54 | 676.62 | 731.55 |
| Other financial income | 0.00 | 2.12 | 3.51 | 3.53 | 7.07 |
| Other financial expenses | - 161.81 | - 106.45 | - 140.85 | - 244.92 | - 247.70 |
| Net income from associates (fin.) | 459.76 | 265.27 | 333.30 | 407.35 | 340.01 |
| Pre-tax profit | 806.66 | 763.25 | 807.50 | 842.58 | 830.93 |
| Income taxes | - 108.99 | - 126.92 | -96.31 | - 117.79 | - 125.55 |
| Net earnings | 697.67 | 636.34 | 711.18 | 724.79 | 705.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 133.56 | 9 561.61 | 9 832.71 | 11 255.07 | 12 522.35 |
| Tangible assets total | 8 133.56 | 9 561.61 | 9 832.71 | 11 255.07 | 12 522.35 |
| Holdings in group member companies | 499.76 | 365.03 | 498.33 | 572.38 | 505.04 |
| Investments total | 499.76 | 365.03 | 498.33 | 572.38 | 505.04 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 175.88 | 159.53 | 96.98 | 110.39 | |
| Current other receivables | 0.11 | ||||
| Current deferred tax assets | 173.76 | 80.15 | 98.12 | 113.45 | 92.60 |
| Short term receivables total | 173.76 | 256.03 | 257.65 | 210.54 | 202.99 |
| Balance sheet total (assets) | 8 807.08 | 10 182.67 | 10 588.69 | 12 037.99 | 13 230.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Other reserves | 144.48 | 209.74 | 209.74 | 209.74 | 209.74 |
| Retained earnings | 4 619.30 | 5 194.50 | 5 771.94 | 6 422.12 | 7 079.41 |
| Profit of the financial year | 697.67 | 636.34 | 711.18 | 724.79 | 705.37 |
| Shareholders equity total | 5 642.95 | 6 222.78 | 6 876.77 | 7 542.66 | 8 187.03 |
| Non-current other liabilities | 188.50 | 216.25 | 238.45 | ||
| Non-current deferred tax liabilities | 240.10 | 242.80 | |||
| Non-current liabilities total | 188.50 | 216.25 | 238.45 | 240.10 | 242.80 |
| Current loans from credit institutions | 2 663.16 | 3 443.45 | 3 030.78 | 3 974.50 | 4 322.08 |
| Advances received | 22.75 | 23.25 | 29.30 | 37.25 | 30.25 |
| Current trade creditors | 79.88 | 52.59 | 33.24 | 248.17 | |
| Current owed to participating | 12.30 | ||||
| Short-term deferred tax liabilities | 262.42 | 182.06 | 335.80 | 185.24 | 175.04 |
| Other non-interest bearing current liabilities | 15.00 | 15.00 | 25.00 | 25.00 | 25.00 |
| Current liabilities total | 2 975.63 | 3 743.63 | 3 473.47 | 4 255.23 | 4 800.55 |
| Balance sheet total (liabilities) | 8 807.08 | 10 182.67 | 10 588.69 | 12 037.99 | 13 230.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.