Lækkert EL ApS — Credit Rating and Financial Key Figures
CVR number: 39993341
Nyelandsvej 30, 2000 Frederiksberg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 120.80 | ||||
| Gross profit | 92.16 | 124.19 | 89.69 | 1 518.01 | |
| Costs of management | -28.64 | ||||
| Wages and salaries | - 105.84 | - 108.66 | - 969.57 | - 951.74 | |
| Social security expenses | -2.93 | -4.81 | -24.16 | -46.79 | |
| Total depreciation | -12.00 | -9.88 | -53.84 | - 106.24 | |
| EBIT | 80.16 | 5.54 | -23.78 | 887.45 | 413.24 |
| Other financial expenses | -0.45 | ||||
| Pre-tax profit | 80.16 | 5.54 | -24.23 | 885.82 | 413.24 |
| Income taxes | -17.64 | -1.22 | - 212.06 | - 121.00 | |
| Net earnings | 62.53 | 4.32 | -24.23 | 673.76 | 292.24 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 36.24 | 36.24 | 36.24 | 70.40 | 413.15 |
| Tangible assets total | 36.24 | 36.24 | 36.24 | 70.40 | 413.15 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 92.80 | 4.89 | 130.08 | 16.01 | |
| Current amounts owed by group member comp. | 950.00 | 909.00 | |||
| Current other receivables | 0.00 | 106.25 | 13.39 | 17.68 | |
| Short term receivables total | 0.00 | 199.04 | 18.29 | 1 080.08 | 942.70 |
| Cash and bank deposits | 148.90 | 55.42 | 248.91 | 495.98 | 338.66 |
| Cash and cash equivalents | 148.90 | 55.42 | 248.91 | 495.98 | 338.66 |
| Balance sheet total (assets) | 185.14 | 290.70 | 303.44 | 1 646.45 | 1 694.51 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | ||||
| Retained earnings | 62.53 | 106.84 | -16.59 | 714.38 | |
| Profit of the financial year | 62.53 | 4.32 | -24.23 | 673.76 | 292.24 |
| Shareholders equity total | 62.53 | 66.85 | 122.61 | 754.38 | 1 046.62 |
| Non-current deferred tax liabilities | 212.06 | ||||
| Non-current liabilities total | 212.06 | ||||
| Current trade creditors | 42.98 | 70.64 | 31.82 | ||
| Current owed to participating | 78.63 | 166.98 | 67.63 | 301.44 | 364.51 |
| Short-term deferred tax liabilities | 17.64 | 1.22 | 119.00 | ||
| Other non-interest bearing current liabilities | 16.35 | 55.66 | 60.21 | 307.95 | 132.56 |
| Accruals and deferred income | 10.00 | 10.00 | |||
| Current liabilities total | 122.61 | 223.86 | 180.82 | 680.02 | 647.89 |
| Balance sheet total (liabilities) | 185.14 | 290.70 | 303.44 | 1 646.45 | 1 694.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.