ADVOKATHUSET SVENDBORG A/S — Credit Rating and Financial Key Figures
CVR number: 18306336
Krøyers Stræde 3, 5700 Svendborg
info@advokathuset-svendborg.dk
tel: 62220966
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 972.53 | 9 412.63 | 8 612.51 | 6 397.37 | 6 208.43 |
| Employee benefit expenses | -6 017.45 | -7 363.02 | -6 833.74 | -6 177.01 | -5 149.90 |
| Total depreciation | -49.00 | -40.31 | -39.58 | -39.53 | -19.16 |
| EBIT | 906.07 | 2 009.30 | 1 739.18 | 180.84 | 1 039.37 |
| Other financial income | 21.01 | 19.75 | 8.02 | 35.22 | 69.84 |
| Other financial expenses | - 220.91 | - 173.91 | - 198.27 | - 336.09 | - 271.82 |
| Net income from associates (fin.) | 227.30 | 215.47 | 196.09 | 232.12 | 253.92 |
| Pre-tax profit | 933.47 | 2 070.62 | 1 745.02 | 112.08 | 1 091.31 |
| Income taxes | - 189.62 | - 441.80 | - 381.04 | -3.56 | - 223.37 |
| Net earnings | 743.85 | 1 628.81 | 1 363.98 | 108.51 | 867.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 129.78 | 89.47 | 85.05 | 45.53 | 26.37 |
| Tangible assets total | 129.78 | 89.47 | 85.05 | 45.53 | 26.37 |
| Holdings in group member companies | 3 696.89 | 3 839.79 | 4 210.42 | 4 421.43 | 4 717.77 |
| Investments total | 3 696.89 | 3 839.79 | 4 210.42 | 4 421.43 | 4 717.77 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 403.92 | 1 237.05 | 1 566.54 | 1 921.88 | 812.16 |
| Prepayments and accrued income | 128.79 | 138.42 | 162.04 | 204.30 | 183.73 |
| Current other receivables | 9 808.89 | 10 954.67 | 11 124.08 | 54 574.86 | 48 671.93 |
| Current deferred tax assets | 42.08 | 40.67 | |||
| Short term receivables total | 11 383.67 | 12 370.81 | 12 852.65 | 56 701.03 | 49 667.82 |
| Other current investments | 47.00 | 47.00 | 47.00 | 47.00 | 47.00 |
| Cash and bank deposits | 5.32 | 61.95 | 12.84 | 11.89 | 6.89 |
| Cash and cash equivalents | 52.32 | 108.95 | 59.84 | 58.89 | 53.89 |
| Balance sheet total (assets) | 15 262.66 | 16 409.02 | 17 207.97 | 61 226.88 | 54 465.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 600.00 | 1 500.00 | 1 500.00 | 1 301.92 | |
| Retained earnings | 4 729.68 | 4 275.95 | 5 079.31 | 4 930.79 | 3 779.80 |
| Profit of the financial year | 743.85 | 1 628.81 | 1 363.98 | 108.51 | 867.94 |
| Shareholders equity total | 6 673.53 | 8 004.76 | 8 543.29 | 5 639.30 | 6 549.66 |
| Provisions | 2 121.28 | 2 393.73 | 2 432.41 | 1 385.43 | 1 406.50 |
| Non-current loans from credit institutions | 1 409.96 | 1 218.37 | 1 021.49 | 843.59 | |
| Non-current other liabilities | 217.64 | 217.64 | 217.64 | 525.81 | 597.27 |
| Non-current liabilities total | 1 627.60 | 1 436.01 | 1 239.13 | 1 369.40 | 597.27 |
| Current loans from credit institutions | 946.86 | 366.52 | 3 653.75 | 2 132.40 | 2 757.68 |
| Current owed to group member | 1 346.99 | 1 103.63 | 268.49 | 365.98 | 270.10 |
| Short-term deferred tax liabilities | 214.34 | 920.54 | 162.29 | ||
| Other non-interest bearing current liabilities | 2 546.40 | 3 104.36 | 856.57 | 49 413.83 | 43 319.61 |
| Current liabilities total | 4 840.24 | 4 574.52 | 4 993.15 | 52 832.75 | 46 509.68 |
| Balance sheet total (liabilities) | 15 262.66 | 16 409.02 | 17 207.97 | 61 226.88 | 55 063.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.