Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Nordic Living Group ApS — Credit Rating and Financial Key Figures
CVR number: 38199196
Grønnegade 3, 1107 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -20.61 | -40.57 | -98.61 | -47.19 | -35.63 |
| EBIT | -20.61 | -40.57 | -98.61 | -47.19 | -35.63 |
| Other financial income | 12.48 | 83.22 | 44.34 | 524.52 | |
| Other financial expenses | -24.25 | - 811.78 | - 132.59 | - 379.77 | -14.75 |
| Net income from associates (fin.) | 6 933.82 | 7 853.66 | - 555.00 | -7 370.55 | 3 025.26 |
| Pre-tax profit | 6 888.96 | 7 013.79 | - 702.99 | -7 753.17 | 3 499.41 |
| Income taxes | 4.24 | 184.78 | -0.79 | -5.70 | |
| Net earnings | 6 893.20 | 7 198.57 | - 702.99 | -7 753.95 | 3 493.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 14 694.68 | 21 499.72 | 19 337.39 | 12 287.66 | 13 602.09 |
| Investments total | 14 694.68 | 21 499.72 | 19 337.39 | 12 287.66 | 13 602.09 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 683.59 | 1 493.40 | 908.49 | ||
| Current deferred tax assets | 1 943.40 | 4 041.17 | 2 306.90 | 11.47 | 3.11 |
| Short term receivables total | 2 626.98 | 4 041.17 | 2 306.90 | 1 504.86 | 911.60 |
| Other current investments | 966.42 | 2 694.44 | 966.99 | 86.74 | 1 147.42 |
| Cash and bank deposits | 190.12 | 1 875.61 | 1.56 | 12.29 | |
| Cash and cash equivalents | 966.42 | 2 884.56 | 2 842.60 | 88.30 | 1 159.72 |
| Balance sheet total (assets) | 18 288.08 | 28 425.44 | 24 486.89 | 13 880.82 | 15 673.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 76.92 | 77.09 | 77.09 | 77.09 | 77.09 |
| Shares repurchased | 2 300.00 | ||||
| Other reserves | 13 097.68 | 19 867.17 | 15 404.84 | 10 655.12 | 13 066.54 |
| Retained earnings | -3 847.51 | -2 272.60 | 3 962.33 | 10 500.56 | -1 395.81 |
| Profit of the financial year | 6 893.20 | 7 198.57 | - 702.99 | -7 753.95 | 3 493.70 |
| Shareholders equity total | 16 220.29 | 24 870.24 | 21 041.28 | 13 478.82 | 15 241.53 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.18 | ||||
| Current trade creditors | 22.50 | 22.50 | 22.50 | 22.50 | 25.00 |
| Current owed to participating | 44.37 | 44.37 | 44.37 | 44.37 | 44.37 |
| Current owed to group member | 154.54 | 1 366.46 | 1 267.10 | 335.13 | 347.46 |
| Short-term deferred tax liabilities | 1 845.21 | 2 121.87 | 2 111.64 | 15.05 | |
| Current liabilities total | 2 067.79 | 3 555.20 | 3 445.61 | 402.00 | 431.88 |
| Balance sheet total (liabilities) | 18 288.08 | 28 425.44 | 24 486.89 | 13 880.82 | 15 673.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.