Haderslev Hestepraksis ApS — Credit Rating and Financial Key Figures
CVR number: 41493747
Knorborgvej 4, 6100 Haderslev
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 2 665.26 | 2 940.41 | 2 986.28 |
| Employee benefit expenses | -1 798.39 | -2 079.41 | -2 106.08 |
| Total depreciation | -51.34 | - 106.63 | - 125.82 |
| EBIT | 815.53 | 754.37 | 754.39 |
| Other financial income | 2.05 | 10.80 | 14.15 |
| Other financial expenses | -11.69 | -2.01 | -0.38 |
| Pre-tax profit | 805.89 | 763.16 | 768.16 |
| Income taxes | - 180.24 | - 167.95 | - 169.18 |
| Net earnings | 625.66 | 595.21 | 598.97 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 596.21 | 553.59 | 617.38 |
| Tangible assets total | 596.21 | 553.59 | 617.38 |
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 128.79 | 137.13 | 160.23 |
| Inventories total | 128.79 | 137.13 | 160.23 |
| Current trade debtors | 185.01 | 271.56 | 391.53 |
| Prepayments and accrued income | 18.47 | 9.14 | 7.69 |
| Current other receivables | 16.56 | 7.15 | 176.62 |
| Current deferred tax assets | 56.06 | 149.45 | |
| Short term receivables total | 276.11 | 437.31 | 575.83 |
| Cash and bank deposits | 19.43 | 260.15 | 438.48 |
| Cash and cash equivalents | 19.43 | 260.15 | 438.48 |
| Balance sheet total (assets) | 1 020.54 | 1 388.17 | 1 791.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 250.00 | 400.00 | 400.00 |
| Retained earnings | - 250.00 | -24.34 | 170.87 |
| Profit of the financial year | 625.66 | 595.21 | 598.97 |
| Shareholders equity total | 665.66 | 1 010.87 | 1 209.84 |
| Provisions | 24.30 | 41.70 | 52.86 |
| Non-current liabilities total | |||
| Current trade creditors | 246.38 | 98.87 | 122.39 |
| Short-term deferred tax liabilities | 82.03 | ||
| Other non-interest bearing current liabilities | 84.19 | 236.73 | 324.82 |
| Current liabilities total | 330.58 | 335.60 | 529.23 |
| Balance sheet total (liabilities) | 1 020.54 | 1 388.17 | 1 791.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.