Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M&J Recycling Group ApS — Credit Rating and Financial Key Figures
CVR number: 42545651
Vejlevej 5, 8700 Horsens
Income statement (mEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 9.67 | 65.85 | 69.55 | 44.72 | 62.32 |
| Other operating income | 0.04 | 0.05 | 0.05 | ||
| Costs of manufacturing | -44.94 | -47.67 | -35.67 | -47.04 | |
| Rents | -7.42 | -7.87 | -6.38 | -5.34 | |
| Gross profit | 3.75 | 20.91 | 21.88 | 9.05 | 15.28 |
| Costs of management | -12.35 | -13.10 | -9.28 | -8.43 | |
| EBIT | 0.58 | 1.14 | 0.91 | -6.61 | 1.52 |
| Other financial income | 0.02 | 0.04 | |||
| Other financial expenses | -1.28 | -2.04 | -1.61 | -1.76 | |
| Pre-tax profit | 0.10 | -0.14 | -1.08 | -8.15 | -0.15 |
| Income taxes | -0.47 | -0.46 | 0.99 | -0.59 | |
| Net earnings | 0.10 | -0.60 | -1.54 | -7.16 | -0.74 |
Assets (mEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 2.18 | 2.19 | 1.95 | 1.68 | |
| Intangible rights | 9.72 | ||||
| Goodwill | 26.19 | 23.23 | 20.27 | 17.30 | |
| Intangible assets total | 38.09 | 25.42 | 22.22 | 18.98 | |
| Land and waters | 3.67 | 3.54 | 3.42 | 3.31 | |
| Buildings | 0.07 | 1.52 | 1.59 | 1.58 | |
| Machinery and equipment | 0.10 | 0.17 | 0.24 | 0.26 | |
| Other tangible assets | 0.18 | ||||
| Tangible assets total | 4.02 | 5.23 | 5.26 | 5.15 | |
| Other non-current investments | 8.26 | 6.79 | 5.33 | ||
| Investments total | 69.87 | 8.26 | 6.79 | 5.33 | |
| Long term receivables total | |||||
| Semifinished products | 4.71 | 2.45 | 3.08 | 1.06 | |
| Raw materials and consumables | 18.70 | 10.13 | 12.19 | 9.79 | |
| Finished products/goods | 3.07 | 7.83 | 5.54 | 2.83 | |
| Inventories total | 26.47 | 20.41 | 20.81 | 13.68 | |
| Current trade debtors | 10.61 | 10.49 | 6.27 | 6.16 | |
| Current other receivables | 1.73 | 2.13 | 0.87 | 0.94 | |
| Short term receivables total | 12.34 | 12.62 | 7.14 | 7.10 | |
| Cash and bank deposits | 8.08 | 2.12 | -1.43 | 2.85 | |
| Cash and cash equivalents | 8.08 | 2.12 | -1.43 | 2.85 | |
| Balance sheet total (assets) | 77.94 | 83.04 | 70.50 | 62.22 | 53.09 |
Equity and liabilities (mEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 35.13 | 0.01 | 0.01 | 0.01 | 0.01 |
| Shares repurchased | 2.60 | 2.00 | |||
| Other reserves | 0.89 | 1.14 | 1.16 | 1.15 | |
| Retained earnings | -0.10 | 34.94 | 31.48 | 29.92 | 20.78 |
| Profit of the financial year | 0.10 | -0.60 | -1.54 | -7.16 | -0.74 |
| Shareholders equity total | 35.13 | 35.23 | 33.68 | 23.93 | 23.19 |
| Provisions | 3.32 | 3.04 | 1.59 | 1.19 | |
| Non-current loans from credit institutions | 17.00 | 15.00 | |||
| Non-current leasing loans | 0.08 | 0.05 | 0.07 | 0.10 | |
| Non-current deferred tax liabilities | 0.62 | 0.61 | 0.61 | 0.61 | |
| Non-current liabilities total | 17.70 | 15.66 | 0.69 | 0.71 | |
| Current loans from credit institutions | 1.43 | 1.50 | |||
| Advances received | 4.36 | 4.35 | 9.04 | 3.75 | |
| Current trade creditors | 12.95 | 5.90 | 7.18 | 3.99 | |
| Short-term deferred tax liabilities | 0.57 | 0.76 | 1.81 | 17.13 | |
| Other non-interest bearing current liabilities | 8.91 | 5.05 | 16.48 | 3.12 | |
| Accruals and deferred income | 0.63 | ||||
| Current liabilities total | 26.79 | 18.12 | 36.01 | 27.99 | |
| Balance sheet total (liabilities) | 35.13 | 83.04 | 70.50 | 62.22 | 53.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.