TRIANGELHUS A/S — Credit Rating and Financial Key Figures
CVR number: 16930849
Vester Voldgade 104, 1552 København V
info@btm-ejendomskontoret.com
tel: 35557655
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 26 414.97 | 27 796.28 | 29 636.56 | ||
External services | -1 628.59 | -2 665.52 | -3 075.45 | ||
Rents | -13 085.56 | -18 977.65 | -16 834.89 | ||
Gross profit | 10 875.33 | 11 710.26 | 11 700.82 | 6 153.10 | 9 726.21 |
Employee benefit expenses | - 102.54 | -66.90 | -28.42 | -24.84 | -23.45 |
Total depreciation | - 130.00 | - 130.00 | - 130.00 | ||
Reduction in value of non-current assets | 8 753.56 | 75 628.79 | 333 017.07 | -20 068.75 | -58 110.61 |
EBIT | 19 526.35 | 87 272.15 | 344 559.47 | -14 070.49 | -48 537.85 |
Other financial income | 629.05 | 561.79 | 0.10 | 168.38 | |
Other financial expenses | -3 347.10 | -3 130.49 | -2 949.04 | -3 263.07 | -6 738.64 |
Net income from associates (fin.) | 4 179.98 | 14 479.87 | 29 499.22 | 10 038.50 | -4 658.88 |
Pre-tax profit | 20 988.28 | 99 183.32 | 371 109.74 | -7 295.06 | -59 766.99 |
Income taxes | -3 729.00 | -18 675.23 | -75 444.70 | 3 835.40 | 12 121.13 |
Net earnings | 17 259.28 | 80 508.09 | 295 665.04 | -3 459.67 | -47 645.85 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 6 500.00 | 8 600.00 | 8 470.00 | 8 340.00 | |
Buildings | 327 254.00 | 428 500.00 | 799 431.51 | 781 737.08 | 733 639.16 |
Tangible assets total | 327 254.00 | 435 000.00 | 808 031.51 | 790 207.08 | 741 979.16 |
Holdings in group member companies | 61 307.40 | 75 787.27 | 105 286.49 | 138 556.89 | 133 898.01 |
Investments total | 61 307.40 | 75 787.27 | 105 286.49 | 138 556.89 | 133 898.01 |
Non-curr. owed by particip. interest comp. | 18 104.82 | ||||
Non-current other receivables | 533.58 | ||||
Long term receivables total | 18 104.82 | 533.58 | |||
Inventories total | |||||
Current amounts owed by group member comp. | 6 282.19 | 227.83 | 18 523.81 | 15 061.37 | 18 825.97 |
Prepayments and accrued income | 142.99 | 280.62 | 171.03 | 142.33 | 139.88 |
Current other receivables | 278.41 | 565.23 | 1 491.78 | 2 108.39 | 418.50 |
Current deferred tax assets | 1 106.35 | 1 016.69 | 1 205.78 | 382.63 | |
Short term receivables total | 7 809.94 | 2 090.36 | 20 186.63 | 18 517.87 | 19 766.98 |
Cash and bank deposits | 4.10 | 1 174.17 | |||
Cash and cash equivalents | 4.10 | 1 174.17 | |||
Balance sheet total (assets) | 414 480.26 | 514 585.39 | 933 504.62 | 947 281.84 | 895 644.15 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Asset revaluation reserve | 1 739.40 | 1 739.40 | 1 739.40 | ||
Other reserves | 6 481.29 | 20 961.16 | 50 460.38 | 60 498.88 | 55 840.00 |
Retained earnings | 78 729.37 | 81 508.77 | 132 517.65 | 418 144.19 | 419 343.41 |
Profit of the financial year | 17 259.28 | 80 508.09 | 295 665.04 | -3 459.67 | -47 645.85 |
Shareholders equity total | 102 969.93 | 183 478.02 | 480 882.47 | 477 422.80 | 429 776.95 |
Provisions | 25 341.87 | 42 405.15 | 116 981.16 | 113 337.25 | 100 701.55 |
Non-current loans from credit institutions | 205 368.31 | 216 322.24 | 251 251.74 | 250 133.30 | 264 781.49 |
Non-current advances received | 2 902.25 | 3 286.36 | 3 751.48 | 4 047.15 | |
Non-current owed to group member | 35 726.06 | 36 726.06 | 41 726.06 | 41 726.06 | 41 726.06 |
Non-current other liabilities | 9 309.57 | 7 488.30 | 7 943.08 | 8 396.98 | 8 796.54 |
Non-current liabilities total | 250 403.95 | 263 438.85 | 304 207.24 | 304 007.82 | 319 351.24 |
Current loans from credit institutions | 9 510.88 | 2 430.55 | 2 286.89 | 9 106.74 | 4 034.19 |
Advances received | 1 682.93 | 495.83 | 145.82 | ||
Current trade creditors | 3 296.38 | 2 033.71 | 4 102.49 | 6 473.52 | 4 561.43 |
Current owed to group member | 20 978.26 | 16 593.34 | 22 167.56 | 30 205.70 | 31 287.57 |
Short-term deferred tax liabilities | 992.09 | 1 104.86 | 1 332.59 | 275.70 | |
Other non-interest bearing current liabilities | 986.91 | 1 417.97 | 1 048.38 | 6 071.65 | 5 812.88 |
Accruals and deferred income | 234.85 | 118.34 | |||
Current liabilities total | 35 764.51 | 25 263.36 | 31 433.75 | 52 513.98 | 45 814.41 |
Balance sheet total (liabilities) | 414 480.26 | 514 585.39 | 933 504.62 | 947 281.84 | 895 644.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.