Birch & Poulsen Entreprise ApS — Credit Rating and Financial Key Figures
CVR number: 43000438
Elsøvej 107, Nykøbing Mors 7900 Nykøbing M
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 985.82 | 691.85 | 443.62 |
Employee benefit expenses | -1 061.53 | - 713.26 | - 653.82 |
Total depreciation | - 124.49 | - 149.39 | - 149.39 |
EBIT | - 200.20 | - 170.80 | - 359.58 |
Other financial income | 0.02 | ||
Other financial expenses | -14.24 | -13.98 | -8.90 |
Pre-tax profit | - 214.44 | - 184.79 | - 368.46 |
Income taxes | 47.26 | 40.14 | 81.21 |
Net earnings | - 167.18 | - 144.65 | - 287.25 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 684.07 | 534.68 | 385.29 |
Tangible assets total | 684.07 | 534.68 | 385.29 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 101.70 | ||
Current deferred tax assets | 64.26 | 105.40 | 73.21 |
Short term receivables total | 165.96 | 105.40 | 73.21 |
Cash and bank deposits | 48.91 | 12.68 | 57.56 |
Cash and cash equivalents | 48.91 | 12.68 | 57.56 |
Balance sheet total (assets) | 898.94 | 652.76 | 516.06 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | - 167.18 | - 311.83 | |
Profit of the financial year | - 167.18 | - 144.65 | - 287.25 |
Shareholders equity total | - 127.18 | - 271.83 | - 559.08 |
Provisions | 17.00 | 18.00 | 10.00 |
Non-current owed to group member | 561.81 | 561.81 | 305.54 |
Non-current liabilities total | 561.81 | 561.81 | 305.54 |
Current loans from credit institutions | 251.21 | ||
Current trade creditors | 10.00 | 13.32 | 10.00 |
Current owed to group member | 24.88 | 318.33 | 668.82 |
Other non-interest bearing current liabilities | 161.23 | 13.14 | 80.79 |
Current liabilities total | 447.32 | 344.78 | 759.61 |
Balance sheet total (liabilities) | 898.94 | 652.76 | 516.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.