Køppen Rådgivning ApS — Credit Rating and Financial Key Figures
CVR number: 36731095
Munkegårdsvej 11, 2870 Dyssegård
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.00 | -4.43 | 80.41 | 651.20 | 227.84 |
| Employee benefit expenses | - 120.61 | - 525.69 | - 186.53 | ||
| Total depreciation | -0.79 | -9.50 | -9.50 | -9.50 | |
| EBIT | -5.00 | -5.22 | -49.70 | 116.01 | 31.80 |
| Other financial income | 0.30 | 0.88 | 1.38 | ||
| Other financial expenses | -0.04 | -1.71 | -0.38 | -0.04 | -5.45 |
| Net income from associates (fin.) | - 150.63 | 95.59 | -95.59 | ||
| Pre-tax profit | - 155.37 | 88.65 | - 145.66 | 116.84 | 27.73 |
| Income taxes | 0.73 | 1.53 | 10.96 | -26.49 | -6.36 |
| Net earnings | - 154.64 | 90.18 | - 134.70 | 90.36 | 21.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 94.21 | 84.71 | 75.21 | 65.71 | |
| Tangible assets total | 94.21 | 84.71 | 75.21 | 65.71 | |
| Participating interests | 95.59 | ||||
| Investments total | 95.59 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.00 | 446.00 | |||
| Current owed by particip. interest comp. | 119.50 | ||||
| Current other receivables | 0.03 | 0.03 | |||
| Current deferred tax assets | 1.68 | 3.20 | 14.16 | ||
| Short term receivables total | 121.21 | 3.24 | 20.16 | 446.00 | |
| Cash and bank deposits | 324.15 | 427.25 | 286.06 | 225.90 | 319.14 |
| Cash and cash equivalents | 324.15 | 427.25 | 286.06 | 225.90 | 319.14 |
| Balance sheet total (assets) | 445.36 | 620.28 | 390.93 | 747.11 | 384.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 114.40 | 122.00 | 135.00 | |
| Other reserves | 20.27 | ||||
| Retained earnings | 416.89 | 227.58 | 338.03 | 81.33 | 36.68 |
| Profit of the financial year | - 154.64 | 90.18 | - 134.70 | 90.36 | 21.37 |
| Shareholders equity total | 368.75 | 502.43 | 253.33 | 343.68 | 243.05 |
| Provisions | 7.73 | 7.84 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 204.29 | ||||
| Current owed to participating | 71.61 | 112.86 | 113.59 | 116.93 | 110.90 |
| Short-term deferred tax liabilities | 4.60 | 6.21 | |||
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 24.01 | 69.88 | 16.85 |
| Current liabilities total | 76.61 | 117.86 | 137.61 | 395.70 | 133.95 |
| Balance sheet total (liabilities) | 445.36 | 620.28 | 390.93 | 747.11 | 384.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.