jnseparation.dk ApS — Credit Rating and Financial Key Figures
CVR number: 39464969
Peder Rimmensgade 97, 9850 Hirtshals
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 49.64 | 82.13 | 305.70 | 640.64 | 193.79 |
| Other operating expenses | -10.54 | -17.95 | -17.55 | -18.38 | -19.56 |
| EBIT | 39.10 | 64.17 | 288.15 | 622.26 | 174.23 |
| Other financial expenses | -0.00 | -0.55 | -0.90 | 17.93 | -6.61 |
| Pre-tax profit | 39.10 | 63.62 | 287.25 | 640.19 | 167.62 |
| Income taxes | -8.60 | -14.04 | -63.30 | - 140.80 | -36.87 |
| Net earnings | 30.50 | 49.58 | 223.95 | 499.39 | 130.75 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 420.00 | ||||
| Inventories total | 420.00 | ||||
| Current trade debtors | 60.00 | 693.00 | |||
| Current amounts owed by group member comp. | 62.47 | 843.11 | 229.58 | 709.11 | 826.50 |
| Current other receivables | 200.96 | 2.38 | 209.53 | 1 550.30 | |
| Short term receivables total | 62.47 | 1 044.07 | 231.96 | 978.64 | 3 069.80 |
| Cash and bank deposits | 144.97 | 0.00 | 57.50 | ||
| Cash and cash equivalents | 144.97 | 0.00 | 57.50 | ||
| Balance sheet total (assets) | 62.47 | 1 044.07 | 376.93 | 978.64 | 3 547.30 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 3.00 | 3.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -1.38 | 29.42 | 42.00 | 265.95 | 765.34 |
| Profit of the financial year | 30.50 | 49.58 | 223.95 | 499.39 | 130.75 |
| Shareholders equity total | 32.12 | 82.00 | 305.95 | 805.34 | 936.09 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.03 | 0.34 | 937.50 | ||
| Current trade creditors | 7.50 | 947.69 | 7.50 | 32.50 | 479.50 |
| Current owed to participating | 134.80 | ||||
| Current owed to group member | 1 022.54 | ||||
| Short-term deferred tax liabilities | 8.60 | 14.04 | 63.30 | 140.80 | 36.87 |
| Other non-interest bearing current liabilities | 14.23 | 0.18 | |||
| Current liabilities total | 30.36 | 962.07 | 70.98 | 173.30 | 2 611.21 |
| Balance sheet total (liabilities) | 62.47 | 1 044.07 | 376.93 | 978.64 | 3 547.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.