Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ReThink-Strategy ApS — Credit Rating and Financial Key Figures
CVR number: 43296159
Storevang 13, 3460 Birkerød
kontakt@rethink-strategy.dk
tel: 24595713
rethink-strategy.dk
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 22.52 | 213.52 | 630.76 | 1 505.64 |
| Wages and salaries | -15.32 | |||
| Employee benefit expenses | - 287.93 | - 505.78 | - 521.76 | |
| EBIT | 7.21 | -74.41 | 124.99 | 983.89 |
| Other financial expenses | -4.34 | -2.75 | -0.77 | |
| Pre-tax profit | 2.87 | -74.41 | 122.24 | 983.12 |
| Income taxes | -10.69 | - 216.86 | ||
| Net earnings | 2.87 | -74.41 | 111.55 | 766.26 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | 1.25 | 1.25 | ||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 46.88 | 265.21 | ||
| Prepayments and accrued income | 2.52 | |||
| Current other receivables | 1.25 | 1.25 | ||
| Current deferred tax assets | 0.64 | |||
| Short term receivables total | 1.25 | 1.89 | 46.88 | 267.74 |
| Cash and bank deposits | 78.39 | 62.43 | 197.72 | 1 041.81 |
| Cash and cash equivalents | 78.39 | 62.43 | 197.72 | 1 041.81 |
| Balance sheet total (assets) | 79.64 | 64.32 | 245.84 | 1 310.80 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 79.40 | |||
| Retained earnings | 2.87 | -71.54 | -39.39 | |
| Profit of the financial year | 2.87 | -74.41 | 111.55 | 766.26 |
| Shareholders equity total | 42.87 | -31.54 | 80.01 | 846.27 |
| Non-current owed to group member | 24.38 | |||
| Non-current liabilities total | 24.38 | |||
| Current trade creditors | 1.36 | |||
| Current owed to participating | 34.05 | 34.74 | 34.74 | |
| Short-term deferred tax liabilities | 10.69 | 160.97 | ||
| Other non-interest bearing current liabilities | 12.38 | 61.81 | 119.04 | 268.82 |
| Current liabilities total | 12.38 | 95.86 | 165.83 | 464.53 |
| Balance sheet total (liabilities) | 79.64 | 64.32 | 245.84 | 1 310.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.