FME Invest ApS — Credit Rating and Financial Key Figures
CVR number: 41451963
Livøgade 2, 9740 Jerslev J
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 691.43 | 959.63 | - 152.10 | 176.41 |
| External services | -10.31 | -4.78 | -4.14 | -5.42 |
| Gross profit | 681.12 | 954.86 | - 156.25 | 170.99 |
| EBIT | 681.12 | 954.86 | - 156.25 | 170.99 |
| Other financial income | 51.25 | 261.27 | 18.72 | 199.30 |
| Other financial expenses | -20.79 | -48.63 | - 196.55 | -8.02 |
| Pre-tax profit | 711.57 | 1 167.49 | - 334.08 | 362.26 |
| Income taxes | -5.38 | -45.89 | 39.96 | -40.77 |
| Net earnings | 706.19 | 1 121.59 | - 294.12 | 321.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 3 129.73 | 3 089.36 | 1 937.26 | 1 716.40 |
| Investments total | 3 129.73 | 3 089.36 | 1 937.26 | 1 716.40 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 100.00 | 5.00 | ||
| Current deferred tax assets | 228.63 | 305.63 | 158.17 | 114.47 |
| Short term receivables total | 228.63 | 305.63 | 258.17 | 119.47 |
| Other current investments | 726.93 | 1 427.00 | 2 021.06 | 2 151.20 |
| Cash and bank deposits | 321.90 | 373.29 | 126.30 | 173.99 |
| Cash and cash equivalents | 1 048.83 | 1 800.29 | 2 147.36 | 2 325.19 |
| Balance sheet total (assets) | 4 407.19 | 5 195.28 | 4 342.79 | 4 161.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 2 285.30 | 2 877.09 | 3 880.88 | 3 464.76 |
| Profit of the financial year | 706.19 | 1 121.59 | - 294.12 | 321.49 |
| Shareholders equity total | 3 144.49 | 4 153.08 | 3 744.56 | 3 948.26 |
| Non-current liabilities total | ||||
| Current trade creditors | 3.75 | 3.75 | 3.75 | 3.75 |
| Current owed to group member | 1 174.94 | 1 038.45 | 594.48 | 209.06 |
| Short-term deferred tax liabilities | 84.01 | |||
| Current liabilities total | 1 262.70 | 1 042.20 | 598.23 | 212.81 |
| Balance sheet total (liabilities) | 4 407.19 | 5 195.28 | 4 342.79 | 4 161.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.